| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.26B | 1.09B | 889.21M | 774.58M | 743.29M | 660.66M | 599.31M | 565.03M | 546.50M | 497.63M | 455.33M | 480.81M | 466.06M | 522.33M | 554.24M | 579.52M | 546.99M | 525.93M | 481.96M | 439.69M | 420.86M | 420.82M | 479.82M | 337.35M | 173.40M | 118.10M | 73.20M |
| Cost of Revenue | 1.00B | 723.12M | 582.40M | 515.65M | 508.66M | 453.29M | 405.19M | 381.97M | 382.62M | 354.59M | 323.01M | 330.75M | 317.50M | 347.46M | 372.18M | 383.01M | 360.65M | 348.52M | 310.92M | 287.31M | 278.35M | 275.71M | 323.70M | 210.73M | 99.90M | 69.90M | 43.50M |
| Gross Profit | 261.80M | 361.97M | 306.81M | 258.94M | 234.63M | 207.37M | 194.12M | 183.06M | 163.88M | 143.04M | 132.32M | 150.06M | 148.56M | 174.87M | 182.06M | 196.51M | 186.34M | 177.41M | 171.04M | 152.38M | 142.52M | 145.12M | 156.11M | 126.62M | 73.50M | 48.20M | 29.70M |
| Operating Expenses | 351.11M | 260.53M | 223.35M | 193.19M | 172.57M | 155.61M | 141.34M | 138.11M | 135.60M | 124.00M | 114.78M | 120.84M | 115.79M | 130.14M | 145.23M | 153.89M | 174.24M | 135.06M | 129.61M | 119.53M | 108.57M | 103.80M | 115.50M | 82.33M | 50.40M | 35.40M | 24.40M |
| Selling, General & Admin | 155.85M | 133.42M | 118.83M | 102.41M | 92.78M | 84.79M | 79.24M | 75.36M | 72.89M | 61.87M | 58.20M | 62.13M | 64.01M | 61.87M | 72.20M | 74.18M | 74.86M | 70.47M | 63.97M | 58.20M | 55.77M | 53.10M | 62.61M | 42.12M | 25.60M | 17.10M | 11.30M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | 311.00K | N/A | N/A | N/A | 1.39M | N/A | 131.00K | N/A | N/A | 355.00K | 534.00K | 752.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 127.11M | 104.51M | 90.78M | 79.79M | -1.35M | 935.00K | 1.09M | -821.00K | 1.06M | 1.04M | 58.58M | 51.78M | 68.28M | 72.68M | 79.17M | 98.63M | 64.59M | 65.64M | 61.34M | 52.79M | 50.70M | 52.88M | 40.21M | 24.80M | 18.30M | 13.10M |
| Operating Income | 80.43M | 95.39M | 77.66M | 59.30M | 53.08M | 39.73M | -12.58M | 44.95M | 31.87M | 11.92M | 12.42M | -11.53M | 28.56M | 44.39M | -18.46M | 42.62M | 12.10M | 42.35M | 41.43M | 32.84M | 33.95M | 41.75M | 36.47M | 44.29M | 23.10M | 12.80M | 5.30M |
| Other Expenses / Income | -43.38M | -20.43M | -19.61M | -21.00M | -23.30M | -33.70M | -24.47M | -51.31M | -42.30M | -40.83M | -37.43M | -40.98M | -65.08M | -41.66M | -45.05M | -40.40M | -44.89M | -35.51M | -22.09M | -18.98M | -21.19M | -16.05M | -24.01M | -139.26M | 2.50M | 1.38M | -953.00K |
| Before Tax Income | 37.05M | 74.97M | 58.05M | 38.30M | 29.78M | 6.04M | -37.05M | -6.36M | -10.43M | -25.51M | -52.51M | -77.14M | -27.92M | -12.23M | -58.86M | -2.27M | -25.14M | 18.06M | 12.94M | 3.76M | 11.52M | 17.71M | -94.97M | 25.60M | 16.60M | 5.10M | 500.00K |
| Income Tax Expenses | 11.65M | 21.89M | 16.95M | -52.80M | -1.87M | -384.00K | -15.25M | 494.00K | 1.35M | 1.80M | -2.53M | 1.18M | -24.22M | 3.02M | 9.12M | 1.75M | -8.53M | 6.96M | 5.72M | -1.62M | 5.29M | 5.89M | -12.73M | 12.26M | 7.50M | 2.40M | 500.00K |
| Net Income | 25.40M | 53.08M | 41.10M | 91.11M | 31.65M | 6.42M | -21.80M | -6.85M | -12.97M | -23.09M | -54.14M | -77.59M | 38.43M | -13.86M | -68.03M | -7.83M | -17.88M | 11.10M | 7.27M | 8.11M | -59.81M | 7.48M | -101.53M | 11.05M | 9.10M | 2.70M | N/A |
| Interest Expenses | 47.58M | 23.01M | 20.93M | 22.07M | 24.73M | 26.02M | 24.89M | 38.65M | 40.09M | 37.86M | 41.43M | 45.50M | 45.91M | 54.27M | 39.77M | 41.51M | 38.86M | 29.39M | 29.39M | 26.25M | 26.25M | 30.57M | 30.57M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 55.17M | 51.62M | 51.31M | 48.79M | 47.23M | 42.69M | 41.85M | 40.29M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 24.98M | 24.68M | 24.00M | 23.72M | 23.50M | 23.19M | 18.73M | 15.14M | 9.55M | 7.33M |
| Diluted Shares Outstanding | 55.27M | 51.77M | 51.52M | 49.05M | 47.97M | 44.17M | 41.85M | 41.23M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 25.37M | 25.19M | 24.45M | 23.90M | 24.17M | 23.19M | 19.27M | 16.02M | 9.55M | 7.33M |
| EBITDA | 274.17M | 248.29M | 208.78M | 151.46M | 141.85M | 118.63M | 64.76M | 109.14M | 105.57M | 101.41M | 80.19M | 41.34M | 27.67M | 117.18M | 101.05M | 58.25M | 124.37M | 90.94M | 112.53M | 106.80M | 92.30M | 81.64M | 90.09M | 93.50M | 84.50M | 47.07M | 33.20M |
| EBITDA Margin | 21.68% | 22.88% | 23.48% | 19.55% | 19.08% | 17.96% | 10.81% | 19.31% | 19.32% | 20.38% | 17.61% | 8.60% | 5.94% | 22.43% | 18.23% | 10.05% | 22.74% | 17.29% | 23.35% | 24.29% | 21.93% | 19.40% | 18.78% | 27.72% | 48.73% | 39.85% | 45.36% |
| EBIT | 84.62M | 97.98M | 78.97M | 60.37M | 54.51M | 32.06M | -12.16M | 32.30M | 28.47M | 16.57M | -15.24M | -30.91M | 60.12M | 43.43M | -19.14M | 35.42M | 12.45M | 47.45M | 42.38M | 32.74M | -28.26M | 43.94M | -83.69M | 23.31M | 16.60M | 5.10M | 500.00K |
| EBIT Margin | 6.69% | 9.03% | 8.88% | 7.79% | 7.33% | 4.85% | -2.03% | 5.72% | 5.21% | 3.33% | -3.35% | -6.43% | 12.90% | 8.31% | -3.45% | 6.11% | 2.28% | 9.02% | 8.79% | 7.45% | -6.72% | 10.44% | -17.44% | 6.91% | 9.57% | 4.32% | 0.68% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 |