| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.49B | 10.11B | 9.39B | 7.84B | 8.75B | 8.22B | 6.92B | 6.22B | 4.19B |
| Cost of Revenue | 7.84B | 8.15B | 7.45B | 6.46B | 6.98B | 6.64B | 5.64B | 5.07B | 3.39B |
| Gross Profit | 1.65B | 1.95B | 1.94B | 1.39B | 1.77B | 1.58B | 1.28B | 1.15B | 806.90M |
| Operating Expenses | 1.41B | 1.41B | 1.40B | 1.38B | 1.57B | 1.56B | 1.43B | 1.41B | 1.01B |
| Selling, General & Admin | 1.26B | 1.26B | 1.23B | 1.12B | 1.27B | 1.27B | 1.16B | 1.15B | 858.60M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -12.60M | 146.90M | 172.10M | 263.60M | 296.70M | 3.50M | 270.60M | 260.60M | 155.90M |
| Operating Income | 205.60M | 535.10M | 497.00M | 61.10M | 187.30M | 12.60M | -170.20M | -263.30M | -207.60M |
| Other Expenses / Income | 7.40M | -197.10M | -157.10M | -237.70M | -144.50M | 1.60M | -170.70M | -195.60M | -321.50M |
| Before Tax Income | -30.00M | 338.00M | 339.90M | -176.60M | 42.80M | -210.80M | -340.90M | -458.90M | -529.10M |
| Income Tax Expenses | 5.40M | 141.60M | 89.90M | 43.90M | 42.60M | -25.00M | -120.40M | -24.30M | -56.30M |
| Net Income | -35.40M | 196.40M | 250.00M | -220.50M | 200.00K | -185.80M | -220.50M | -434.20M | -473.70M |
| Interest Expenses | 281.10M | -193.10M | -179.50M | -163.80M | 150.60M | 228.80M | 183.10M | 171.80M | 123.10M |
| Basic Shares Outstanding | 226.90M | 225.40M | 223.00M | 220.80M | 217.70M | 171.20M | 179.93M | 181.27M | 179.93M |
| Diluted Shares Outstanding | 226.90M | 228.00M | 226.50M | 220.80M | 224.50M | 171.20M | 179.93M | 181.27M | 179.93M |
| EBITDA | 532.60M | 802.00M | 862.30M | 442.90M | 625.70M | 310.20M | 112.80M | -26.10M | -251.00M |
| EBITDA Margin | 5.61% | 7.94% | 9.18% | 5.65% | 7.15% | 3.77% | 1.63% | -0.42% | -5.99% |
| EBIT | 251.10M | 144.90M | 160.40M | -340.40M | 193.40M | 18.00M | -157.80M | -286.70M | -406.90M |
| EBIT Margin | 2.64% | 1.43% | 1.71% | -4.34% | 2.21% | 0.22% | -2.28% | -4.61% | -9.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |