Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 200.95B | 235.72B | 155.61B | 94.47B | 139.87B | 158.90B | 134.67B | 110.22B | 129.93B | 200.49B | 220.16B | 230.59B | 246.34B | 199.29B | 168.32B | 273.00B | 220.90B | 210.12B | 198.20B | 155.30B | 121.76B | 99.05B | 106.25B | 119.13B | 85.71B | 30.56B | 41.95B | 43.89B | 37.08B | 35.41B |
Cost of Revenue | 166.68B | 161.74B | 107.30B | 70.00B | 109.33B | 114.00B | 95.11B | 78.78B | 90.79B | 136.46B | 148.88B | 154.18B | 179.66B | 135.66B | 117.51B | 193.36B | 151.56B | 144.14B | 140.90B | 104.95B | 80.71B | 65.69B | 69.24B | 79.09B | 55.10B | 14.04B | 20.22B | 22.83B | 18.03B | 16.99B |
Gross Profit | 34.27B | 73.98B | 48.31B | 24.48B | 30.53B | 44.91B | 39.56B | 31.44B | 39.14B | 64.03B | 71.27B | 76.41B | 66.69B | 63.64B | 50.81B | 79.64B | 69.34B | 65.98B | 57.30B | 50.35B | 41.05B | 33.36B | 37.01B | 40.04B | 30.61B | 16.52B | 21.73B | 21.07B | 19.05B | 18.42B |
Operating Expenses | 29.24B | 34.33B | 32.82B | 31.45B | 30.85B | 30.46B | 37.08B | 37.65B | 42.85B | 44.30B | 44.06B | 41.40B | 34.50B | 37.17B | 35.57B | 36.59B | 26.78B | 23.93B | 22.80B | 21.34B | 20.64B | 19.07B | 19.65B | 18.17B | 17.57B | 14.28B | 15.91B | 15.96B | 16.86B | 9.33B |
Selling, General & Admin | 914.00M | 4.31B | 4.01B | 4.21B | 4.14B | 24.38B | 4.45B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.98B | 3.63B | 3.22B | 2.24B | 1.53B | 1.38B | 1.38B | 963.00M |
Research & Development | 320.00M | 268.00M | 268.00M | 435.00M | 500.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 478.00M | 493.00M | 455.00M | 372.00M | N/A |
Other Operating Expenses | 29.24B | 30.02B | 28.80B | 27.24B | 26.71B | 550.00M | 32.63B | 37.65B | 42.85B | 44.30B | 44.06B | 41.40B | 34.50B | 37.17B | 35.57B | 36.59B | 26.78B | 23.93B | 22.80B | 21.34B | 20.64B | 19.07B | 15.67B | 14.55B | 14.35B | 11.56B | 13.89B | 14.13B | 15.10B | 8.37B |
Operating Income | 30.05B | 50.19B | 22.35B | -6.76B | 6.33B | 14.45B | 2.48B | -6.22B | -3.71B | 19.73B | 27.21B | 35.01B | 32.19B | 26.47B | 15.24B | 43.06B | 42.56B | 42.05B | 34.49B | 29.01B | 20.42B | 14.29B | 17.35B | 21.87B | 13.04B | 2.24B | 5.81B | 5.10B | 2.19B | 9.09B |
Other Expenses / Income | -469.00M | -516.00M | -712.00M | -697.00M | -798.00M | 6.88B | 6.74B | 4.06B | 8.55B | 11.48B | 8.69B | 11.32B | 15.45B | 5.59B | 3.29B | -100.00M | -10.39B | -10.07B | -9.30B | -8.46B | -7.65B | -10.14B | -9.06B | -7.82B | -7.23B | -405.00M | -312.00M | -364.00M | -401.00M | -6.29B |
Before Tax Income | 29.58B | 49.67B | 21.64B | -7.45B | 5.54B | 20.57B | 9.22B | -2.16B | 4.84B | 31.20B | 35.91B | 46.33B | 47.63B | 32.05B | 18.53B | 42.96B | 32.17B | 31.98B | 25.20B | 20.55B | 12.77B | 4.16B | 8.29B | 14.05B | 5.81B | 1.83B | 5.50B | 4.74B | 1.79B | 2.80B |
Income Tax Expenses | 8.17B | 14.07B | 5.95B | -1.89B | 2.69B | 5.71B | -48.00M | -1.73B | 132.00M | 11.89B | 14.31B | 20.00B | 20.63B | 12.92B | 7.96B | 19.03B | 13.48B | 14.84B | 11.10B | 7.52B | 5.34B | 3.02B | 4.36B | 6.32B | 2.56B | 495.00M | 2.25B | 2.13B | 859.00M | 1.11B |
Net Income | 21.37B | 35.47B | 15.62B | -5.56B | 2.92B | 14.82B | 9.20B | -497.00M | 4.59B | 19.24B | 21.42B | 26.18B | 26.89B | 19.02B | 10.48B | 23.93B | 18.69B | 17.14B | 14.10B | 13.33B | 7.23B | 1.13B | 3.29B | 7.73B | 3.25B | 1.34B | 3.26B | 2.61B | 930.00M | 1.69B |
Interest Expenses | 469.00M | 516.00M | 712.00M | 697.00M | 798.00M | 748.00M | 307.00M | 201.00M | N/A | N/A | N/A | N/A | N/A | 50.00M | 28.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 346.00M |
Basic Shares Outstanding | 1.87B | 1.93B | 1.92B | 1.87B | 1.88B | 1.90B | 1.88B | 1.87B | 1.87B | 1.88B | 1.92B | 1.95B | 1.99B | 2.00B | 1.99B | 2.04B | 2.12B | 2.19B | 2.14B | 2.12B | 2.07B | 2.12B | 2.12B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.30B | 1.30B |
Diluted Shares Outstanding | 1.88B | 1.94B | 1.92B | 1.87B | 1.90B | 1.91B | 1.90B | 1.87B | 1.87B | 1.90B | 1.93B | 1.96B | 2.00B | 2.01B | 2.00B | 2.05B | 2.13B | 2.20B | 2.16B | 2.12B | 2.08B | 2.12B | 2.12B | 1.31B | 1.32B | 1.31B | 1.32B | 1.31B | 1.30B | 1.30B |
EBITDA | 47.38B | 66.49B | 40.25B | 12.74B | 35.53B | 40.72B | 28.80B | -2.02B | 4.72B | 31.13B | 35.73B | 46.17B | 47.52B | 31.99B | 18.48B | 52.48B | 40.88B | 39.48B | 31.11B | 25.78B | 17.96B | 9.39B | 14.71B | 19.37B | 10.75B | 1.83B | 5.50B | 4.74B | 1.79B | 3.15B |
EBITDA Margin | 23.58% | 28.21% | 25.87% | 13.49% | 25.41% | 25.63% | 21.39% | -1.84% | 3.63% | 15.53% | 16.23% | 20.02% | 19.29% | 16.05% | 10.98% | 19.22% | 18.50% | 18.79% | 15.70% | 16.60% | 14.75% | 9.48% | 13.84% | 16.26% | 12.54% | 6.00% | 13.12% | 10.80% | 4.82% | 8.89% |
EBIT | 30.01B | 50.05B | 22.29B | -6.76B | 6.41B | 21.29B | 9.45B | -2.02B | 4.72B | 31.13B | 35.73B | 46.17B | 47.52B | 31.99B | 18.48B | 42.96B | 32.17B | 31.98B | 25.20B | 20.84B | 12.57B | 4.16B | 7.65B | 14.05B | 5.81B | 1.83B | 5.50B | 4.74B | 1.79B | 3.15B |
EBIT Margin | 14.93% | 21.23% | 14.32% | -7.15% | 4.59% | 13.40% | 7.02% | -1.84% | 3.63% | 15.53% | 16.23% | 20.02% | 19.29% | 16.05% | 10.98% | 15.73% | 14.56% | 15.22% | 12.71% | 13.42% | 10.33% | 4.20% | 7.20% | 11.79% | 6.78% | 6.00% | 13.12% | 10.80% | 4.82% | 8.89% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |