| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 630.56M | 518.81M | 498.70M | 567.60M | 480.01M |
| Cost of Revenue | 247.85M | 191.45M | 176.25M | 211.86M | 165.18M |
| Gross Profit | 382.70M | 327.36M | 322.45M | 355.75M | 314.83M |
| Operating Expenses | 458.76M | 371.93M | 350.66M | 401.52M | 341.63M |
| Selling, General & Admin | 279.50M | 223.82M | 208.95M | 247.82M | 202.69M |
| Research & Development | 130.62M | 96.63M | 87.87M | 96.01M | 78.45M |
| Other Operating Expenses | 48.64M | 51.48M | 53.84M | 57.69M | 60.49M |
| Operating Income | -75.81M | -42.80M | -30.68M | -49.90M | -26.79M |
| Other Expenses / Income | -12.84M | -34.47M | -47.66M | -52.01M | -47.35M |
| Before Tax Income | -88.90M | -79.03M | -75.87M | -97.77M | -74.15M |
| Income Tax Expenses | 11.37M | 7.04M | 7.87M | -6.01M | -20.11M |
| Net Income | -100.27M | -86.08M | -83.73M | -91.76M | -54.04M |
| Interest Expenses | 9.87M | 29.07M | 35.56M | 47.88M | 45.96M |
| Basic Shares Outstanding | 483.05M | 420.69M | 481.12M | 481.12M | 481.12M |
| Diluted Shares Outstanding | 483.05M | 420.69M | 481.12M | 481.12M | 481.12M |
| EBITDA | 54.30M | 89.91M | 107.43M | 79.22M | 80.39M |
| EBITDA Margin | 8.61% | 17.33% | 21.54% | 13.96% | 16.75% |
| EBIT | -79.03M | -49.96M | -40.31M | -49.90M | -28.18M |
| EBIT Margin | -12.53% | -9.63% | -8.08% | -8.79% | -5.87% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |