| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.77B | 13.60B | 12.81B | 5.59B | 3.94B | 1.96B | 858.87M | 365.15M | 130.39M | 41.68M |
| Cost of Revenue | 9.05B | 12.36B | 10.88B | 4.79B | 3.43B | 1.76B | 790.78M | 345.95M | 129.05M | 42.10M |
| Gross Profit | 1.72B | 1.25B | 1.93B | 793.76M | 506.41M | 196.71M | 68.09M | 19.20M | 1.35M | -424.00K |
| Operating Expenses | 1.80B | 2.74B | 2.03B | 1.13B | 786.72M | 425.26M | 223.40M | 108.68M | 36.68M | 14.68M |
| Selling, General & Admin | 1.80B | 2.74B | 2.03B | 1.13B | 786.72M | 425.26M | 223.40M | 108.68M | 36.68M | 14.68M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.00M | -70.00M | -6.00M | 1.45M | -3.73M | -1.18M | -1.35M | -46.00K | -36.00K | -22.00K |
| Operating Income | -72.00M | -1.56B | -110.00M | -330.95M | -284.03M | -228.55M | -155.31M | -89.48M | -35.33M | -15.11M |
| Other Expenses / Income | 879.00M | -1.33B | -176.00M | -131.53M | -80.61M | -1.18M | -1.35M | -46.00K | -36.00K | -22.00K |
| Before Tax Income | 175.00M | -2.89B | -286.00M | -462.48M | -364.64M | -254.75M | -164.32M | -93.11M | -36.78M | -15.24M |
| Income Tax Expenses | 25.00M | 1.00M | 1.00M | -255.00K | -173.10M | -192.99M | -146.00M | N/A | -32.77M | N/A |
| Net Income | 450.00M | -2.89B | -287.00M | -462.22M | -191.53M | -61.75M | -18.31M | -93.11M | -4.01M | -15.24M |
| Interest Expenses | 632.00M | 486.00M | 176.00M | 131.53M | 80.61M | 25.02M | 7.66M | 3.59M | 1.41M | 108.00K |
| Basic Shares Outstanding | 109.32M | 100.83M | 82.81M | 64.98M | 46.85M | 30.04M | 15.24M | 15.00M | 15.00M | 15.00M |
| Diluted Shares Outstanding | 200.58M | 100.83M | 82.81M | 64.98M | 46.85M | 30.04M | 15.24M | 15.00M | 15.00M | 15.00M |
| EBITDA | 281.00M | -1.30B | -5.00M | -257.16M | -242.77M | -13.20M | 914.00K | -84.87M | 203.00K | -13.43M |
| EBITDA Margin | 2.61% | -9.55% | -0.04% | -4.60% | -6.16% | -0.67% | 0.11% | -23.24% | 0.16% | -32.21% |
| EBIT | 1.11B | -2.41B | -110.00M | -330.95M | -284.03M | -229.73M | -156.66M | -89.53M | -35.37M | -15.13M |
| EBIT Margin | 10.28% | -17.69% | -0.86% | -5.92% | -7.21% | -11.75% | -18.24% | -24.52% | -27.12% | -36.30% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |