| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-12-29 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.58B | 4.34B | 3.98B | 3.78B | 3.78B | 3.58B | 3.35B | 2.98B |
| Cost of Revenue | 3.72B | 3.54B | 3.23B | 3.09B | 3.09B | 2.93B | 2.73B | 2.45B |
| Gross Profit | 858.00M | 798.00M | 749.00M | 684.11M | 684.11M | 652.02M | 619.91M | 530.02M |
| Operating Expenses | 881.00M | 867.00M | 808.00M | 538.47M | 538.47M | 516.70M | 488.82M | 417.87M |
| Selling, General & Admin | 881.00M | 867.00M | 808.00M | 538.47M | 538.47M | 516.70M | 488.82M | 417.87M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -22.00M | -69.00M | -997.00M | 137.10M | 137.10M | 135.32M | 131.10M | 112.15M |
| Other Expenses / Income | -32.00M | 45.00M | -32.00M | 6.08M | 6.08M | 3.45M | -4.30M | -3.65M |
| Before Tax Income | -54.00M | -24.00M | -1.03B | 143.18M | 143.18M | 138.77M | 126.79M | 108.50M |
| Income Tax Expenses | 32.00M | -7.00M | -7.00M | 37.03M | 37.03M | 48.02M | 27.94M | 24.27M |
| Net Income | -86.00M | -19.00M | -1.02B | 100.86M | 100.86M | 64.35M | 70.30M | 60.32M |
| Interest Expenses | 32.00M | 47.00M | 56.00M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 137.00M | 118.00M | 107.00M | 111.19M | 111.19M | 111.19M | 111.19M | 111.19M |
| Diluted Shares Outstanding | 137.00M | 118.00M | 107.00M | 111.19M | 111.19M | 111.19M | 111.19M | 111.19M |
| EBITDA | 178.00M | 211.00M | -794.00M | 201.99M | 201.99M | 171.43M | 153.68M | 134.89M |
| EBITDA Margin | 3.89% | 4.86% | -19.97% | 5.35% | 5.35% | 4.79% | 4.58% | 4.53% |
| EBIT | -22.00M | 21.00M | -970.00M | 137.89M | 137.89M | 112.37M | 98.24M | 84.59M |
| EBIT Margin | -0.48% | 0.48% | -24.40% | 3.65% | 3.65% | 3.14% | 2.93% | 2.84% |
| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-12-29 | 2017-12-31 | 2016-12-31 | 2015-12-31 |