| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.20B | 71.77B | 48.81B | 13.59B | 21.35B | 21.39B | 17.31B | 12.28B | 13.21B | 20.11B | 18.99B | 17.23B | 15.70B | 12.97B | 10.62B | 20.15B |
| Cost of Revenue | 42.77B | 54.88B | 39.70B | 13.39B | 17.03B | 17.36B | 13.89B | 10.53B | 11.67B | 15.84B | 14.64B | 12.99B | 11.90B | 8.88B | 6.71B | 13.31B |
| Gross Profit | 9.43B | 16.89B | 9.11B | 200.00M | 4.32B | 4.03B | 3.42B | 1.76B | 1.53B | 4.26B | 4.35B | 4.24B | 3.79B | 4.09B | 3.91B | 6.85B |
| Operating Expenses | 12.70B | 6.54B | 5.58B | 2.31B | 2.52B | 5.35B | 3.18B | 2.06B | 2.36B | 2.57B | 2.32B | 2.14B | 1.34B | 2.65B | 2.69B | 2.82B |
| Selling, General & Admin | 688.00M | 865.00M | 849.00M | 274.00M | 336.00M | 391.00M | 308.00M | 326.00M | 335.00M | 358.00M | 349.00M | 352.00M | 295.00M | 1.39B | 900.51M | 1.38B |
| Research & Development | N/A | N/A | N/A | N/A | 20.00M | 25.00M | 36.00M | 36.00M | 27.00M | 15.00M | 24.00M | 15.00M | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 12.02B | 5.67B | 4.73B | 2.04B | 2.17B | 12.00M | 5.00M | -34.00M | -2.00M | 4.00M | -2.00M | 5.00M | 1.34B | 1.25B | 1.79B | 1.44B |
| Operating Income | 5.41B | 10.97B | 3.88B | -2.17B | 1.86B | -1.33B | 242.00M | -302.00M | -824.00M | 1.69B | 2.03B | 2.10B | 2.45B | 1.44B | 1.22B | 4.03B |
| Other Expenses / Income | -371.00M | -1.62B | -2.21B | -647.00M | -422.00M | -2.69B | 1.97B | -581.00M | 1.25B | -498.00M | -547.00M | -321.00M | 2.00M | -279.00M | -244.00M | -265.31M |
| Before Tax Income | 5.04B | 8.73B | 1.31B | -3.23B | 1.40B | -3.93B | 2.22B | -927.00M | 537.00M | 1.20B | 1.09B | 1.78B | 2.21B | 1.16B | 994.75M | 3.76B |
| Income Tax Expenses | 931.00M | 2.28B | 728.00M | -851.00M | -797.00M | -1.01B | -52.00M | -382.00M | -81.00M | 451.00M | 432.00M | 783.00M | 729.00M | 170.00M | 316.22M | 882.33M |
| Net Income | 4.11B | 6.45B | 587.00M | -2.38B | 2.19B | -2.67B | 3.37B | -545.00M | 618.00M | 744.00M | 662.00M | 993.00M | 1.48B | 993.00M | 678.52M | 2.88B |
| Interest Expenses | 723.00M | 812.00M | 1.05B | 511.00M | 547.00M | 595.00M | 619.00M | 471.00M | 454.00M | 427.00M | 499.00M | 434.00M | 447.00M | 279.00M | 228.27M | 265.31M |
| Basic Shares Outstanding | 1.92B | 1.95B | 2.02B | 1.23B | 1.23B | 1.23B | 1.10B | 833.30M | 818.70M | 756.90M | 755.90M | 755.60M | 754.00M | 751.90M | 751.00M | 750.10M |
| Diluted Shares Outstanding | 1.93B | 2.01B | 2.05B | 1.23B | 1.23B | 1.23B | 1.10B | 833.30M | 818.70M | 757.60M | 757.50M | 758.50M | 757.70M | 754.00M | 751.40M | 751.80M |
| EBITDA | 10.39B | 15.34B | 8.20B | 770.00M | 4.07B | 830.00M | 2.24B | 1.06B | 1.09B | 3.57B | 3.93B | 3.80B | 3.93B | 3.07B | 2.63B | 5.63B |
| EBITDA Margin | 19.90% | 21.37% | 16.80% | 5.67% | 19.08% | 3.88% | 12.91% | 8.67% | 8.24% | 17.75% | 20.68% | 22.04% | 25.03% | 23.69% | 24.76% | 27.95% |
| EBIT | 5.76B | 9.54B | 2.36B | -2.72B | 1.94B | -3.08B | 3.93B | -456.00M | 991.00M | 1.62B | 1.59B | 2.21B | 2.65B | 1.44B | 1.22B | 4.03B |
| EBIT Margin | 11.04% | 13.30% | 4.84% | -20.01% | 9.10% | -14.42% | 22.72% | -3.71% | 7.50% | 8.07% | 8.39% | 12.83% | 16.91% | 11.12% | 11.52% | 20.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |