| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.04M | 83.34M | 80.42M | 76.75M | 75.34M | 71.56M | 65.62M | 53.86M | 48.91M | 46.90M | 40.76M | 37.17M | 37.63M | 35.45M | 39.96M | 29.76M | 29.03M | 29.55M | 25.69M | 18.76M | 17.23M | 16.02M | 15.13M | 12.84M | 4.27M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 198.00K | 377.00K | 196.00K | N/A | N/A | N/A | 369.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 109.04M | 83.34M | 80.42M | 76.75M | 75.34M | 71.36M | 65.24M | 53.66M | 48.91M | 46.90M | 40.76M | 36.81M | 37.63M | 35.45M | 39.96M | 29.76M | 29.03M | 29.55M | 25.69M | 18.76M | 17.23M | 16.02M | 15.13M | 12.84M | 4.27M |
| Operating Expenses | 17.80M | -44.77M | -42.40M | -49.49M | -45.39M | -41.97M | -30.57M | -21.39M | -25.22M | -32.06M | -19.73M | -17.40M | -26.35M | -28.26M | -31.42M | -14.99M | -11.52M | -12.78M | -12.16M | -11.14M | -10.06M | -9.26M | -7.34M | -5.94M | 3.44K |
| Selling, General & Admin | 33.18M | 30.32M | 35.76M | 34.81M | 32.54M | 30.84M | 28.36M | 25.34M | 23.64M | 22.89M | 19.98M | 17.93M | 20.34M | 19.87M | 19.42M | 12.08M | 11.31M | 11.32M | 9.18M | 7.54M | 7.15M | 6.23M | 5.37M | 4.70M | 3.85M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -17.80M | -75.09M | -78.17M | -84.30M | -77.93M | -74.62M | -58.94M | -46.72M | -48.86M | -54.95M | -39.71M | -35.33M | -46.69M | -48.12M | -50.84M | -27.07M | -22.83M | -24.11M | -21.34M | -18.68M | -17.22M | -15.49M | -12.71M | -10.64M | -3.85M |
| Operating Income | -891.00K | 38.56M | 38.02M | 27.26M | 29.95M | 29.39M | 34.67M | 32.28M | 23.69M | 14.85M | 21.03M | 19.41M | 11.28M | 7.19M | 8.54M | 14.77M | 17.50M | 16.77M | 13.53M | 7.62M | 7.16M | 6.76M | 7.79M | 6.90M | 4.27M |
| Other Expenses / Income | 1.03M | -17.78M | -6.37M | -14.39M | -12.85M | -12.80M | -13.44M | -6.42M | -1.38M | -1.10M | -1.94M | -1.14M | -2.94M | -4.28M | -6.63M | -7.28M | -8.06M | -6.56M | -4.14M | -3.92M | -3.79M | -21.25M | -18.82M | -4.22M | -3.35M |
| Before Tax Income | 33.84M | 35.14M | 38.02M | 27.26M | 29.95M | 27.91M | 23.82M | 22.10M | 13.55M | 4.72M | 9.60M | 9.21M | 8.34M | 2.91M | 1.91M | 7.49M | 9.45M | 10.21M | 9.39M | 5.64M | 4.87M | 4.03M | 3.65M | 2.68M | 924.50K |
| Income Tax Expenses | 8.30M | 8.50M | 9.62M | 6.91M | 8.51M | 6.62M | 9.79M | 6.92M | 2.58M | -570.00K | 1.35M | 1.69M | 1.86M | -369.00K | -676.00K | 2.35M | 3.17M | 3.30M | 3.34M | 1.94M | 1.50M | 1.25M | 1.27M | 904.10K | 207.70K |
| Net Income | 25.54M | 26.64M | 28.40M | 20.35M | 21.44M | 21.29M | 14.03M | 15.18M | 10.96M | 5.29M | 8.25M | 7.52M | 6.48M | 3.28M | 2.59M | 5.14M | 6.28M | 6.91M | 6.04M | 3.69M | 3.37M | 2.78M | 2.38M | 1.75M | 717.99K |
| Interest Expenses | 4.46M | 3.42M | 1.30M | 1.59M | 2.56M | 1.48M | 1.14M | 1.10M | 1.05M | 1.16M | 1.39M | 1.88M | 2.94M | 4.28M | 6.63M | 7.28M | 8.06M | 6.56M | 4.14M | 1.98M | 2.29M | 2.73M | 4.14M | 4.25M | 3.34M |
| Basic Shares Outstanding | 11.73M | 11.72M | 12.24M | 12.53M | 13.42M | 13.42M | 12.47M | 11.33M | 10.93M | 10.92M | 10.25M | 9.59M | 9.52M | 9.21M | 7.69M | 6.21M | 5.99M | 5.96M | 5.87M | 5.26M | 5.19M | 5.19M | 5.21M | 5.22M | 5.13M |
| Diluted Shares Outstanding | 11.75M | 11.74M | 12.28M | 12.58M | 13.51M | 13.51M | 12.72M | 11.44M | 11.02M | 11.00M | 10.31M | 9.62M | 9.54M | 9.29M | 7.80M | 6.47M | 6.37M | 6.46M | 6.43M | 5.83M | 5.67M | 5.46M | 5.37M | 5.26M | 5.22M |
| EBITDA | 68.00K | 48.98M | 38.68M | 27.96M | 30.65M | 37.55M | 34.90M | 32.43M | 24.01M | 15.18M | 21.29M | 19.61M | 16.08M | 10.47M | 10.82M | 15.58M | 18.58M | 18.39M | 15.89M | 9.72M | 10.01M | 8.95M | 9.74M | 8.87M | 4.27M |
| EBITDA Margin | 0.06% | 58.77% | 48.09% | 36.42% | 40.68% | 52.48% | 53.19% | 60.21% | 49.09% | 32.37% | 52.25% | 52.75% | 42.73% | 29.53% | 27.09% | 52.37% | 64.02% | 62.22% | 61.87% | 51.83% | 58.12% | 55.89% | 64.38% | 69.08% | 100.08% |
| EBIT | 38.30M | 38.56M | 39.32M | 28.86M | 32.51M | 29.39M | 24.96M | 23.20M | 14.59M | 5.88M | 10.98M | 11.09M | 11.28M | 7.19M | 8.54M | 14.77M | 17.50M | 16.77M | 13.53M | 7.62M | 7.16M | 6.76M | 7.79M | 6.90M | 4.27M |
| EBIT Margin | 35.13% | 46.27% | 48.89% | 37.60% | 43.15% | 41.08% | 38.03% | 43.07% | 29.84% | 12.54% | 26.95% | 29.83% | 29.97% | 20.29% | 21.37% | 49.63% | 60.31% | 56.74% | 52.65% | 40.61% | 41.57% | 42.19% | 51.49% | 53.72% | 100.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |