Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 212.37M | 252.40M | 231.27M | 147.68M | 181.71M | 162.72M | 151.49M | 118.06M | 94.76M | 78.14M | 74.59M | 77.28M | 60.29M | 53.27M | 53.68M | 83.38M | 101.73M | 100.69M | 75.62M | 52.64M | 39.09M | 28.33M | 19.33M | 9.53M |
Cost of Revenue | 170.88M | 112.57M | 98.17M | 71.91M | 83.55M | 82.34M | 65.38M | 49.92M | 40.48M | 34.77M | 32.71M | 35.74M | 25.98M | 23.06M | 21.76M | 32.36M | 35.00M | 29.86M | 19.79M | 14.69M | 12.32M | 9.99M | 6.94M | 3.37M |
Gross Profit | 41.49M | 139.83M | 133.10M | 75.77M | 98.16M | 80.38M | 86.11M | 68.14M | 54.28M | 43.37M | 41.88M | 41.54M | 34.31M | 30.22M | 31.92M | 51.02M | 66.72M | 70.83M | 55.83M | 37.95M | 26.77M | 18.34M | 12.39M | 6.17M |
Operating Expenses | 197.72M | 178.02M | 131.28M | 98.60M | 110.23M | 93.77M | 79.03M | 65.74M | 58.80M | 53.99M | 47.14M | 48.37M | 44.74M | 41.31M | 41.42M | 54.17M | 57.17M | 73.49M | 39.16M | 32.80M | 21.61M | 17.01M | 9.88M | 5.32M |
Selling, General & Admin | 176.32M | 152.86M | 109.71M | 84.28M | 95.14M | 79.42M | 66.16M | 54.51M | 48.07M | 43.45M | 37.92M | 39.94M | 35.60M | 34.31M | 34.61M | 46.62M | 50.00M | 48.08M | 32.78M | 27.40M | 18.16M | 14.02M | 5.43M | 3.78M |
Research & Development | 21.41M | 25.16M | 21.57M | 14.32M | 15.09M | 14.36M | 12.87M | 11.23M | 10.73M | 10.54M | 9.22M | 8.43M | 9.14M | 7.00M | 6.81M | 7.55M | 7.17M | 6.47M | 5.07M | 4.14M | 3.45M | 2.99M | 2.11M | 1.54M |
Other Operating Expenses | -244.00K | -3.68M | -2.41M | 68.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.93M | 1.31M | 1.27M | N/A | N/A | 2.34M | N/A |
Operating Income | -156.23M | -38.19M | -1.29M | -22.83M | -12.06M | -13.39M | 11.08M | 2.40M | -4.52M | -10.62M | -5.26M | -6.83M | -10.43M | -11.10M | -9.49M | -3.15M | 9.56M | -2.66M | 16.67M | 5.15M | 5.16M | 1.33M | 2.51M | 844.00K |
Other Expenses / Income | -5.07M | -42.51M | 4.67M | -579.00K | -199.00K | -123.00K | 884.00K | 323.00K | 293.00K | 226.00K | 455.00K | 497.00K | 614.00K | 583.00K | 722.00K | -508.00K | 4.21M | 3.60M | 2.03M | 632.00K | 30.00K | 85.00K | 171.00K | 193.00K |
Before Tax Income | -161.30M | -80.70M | 3.38M | -23.41M | -12.26M | -13.52M | 11.96M | 2.72M | -4.23M | -10.39M | -4.80M | -6.33M | -9.82M | -10.52M | -8.77M | -3.66M | 13.76M | 939.00K | 18.71M | 5.79M | 5.19M | 1.42M | 2.68M | 1.04M |
Income Tax Expenses | 1.53M | 1.64M | 1.32M | 470.00K | 85.00K | 17.25M | -18.03M | 143.00K | 212.00K | 219.00K | -54.00K | 218.00K | 243.00K | 2.00K | 8.91M | -792.00K | 3.26M | -1.18M | 4.91M | 2.02M | 2.09M | 755.00K | 342.00K | N/A |
Net Income | -162.83M | -82.34M | 2.06M | -23.88M | -12.35M | -30.77M | 29.99M | 2.58M | -4.44M | -10.61M | -4.75M | -6.55M | -10.06M | -10.52M | -17.68M | -2.87M | 10.50M | 2.12M | 13.80M | 3.76M | 3.11M | 660.00K | 2.34M | 1.04M |
Interest Expenses | 11.78M | 5.66M | 2.51M | 579.00K | 199.00K | 884.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 19.89M | 18.75M | 17.89M | 16.69M | 14.10M | 13.77M | 13.87M | 13.22M | 13.96M | 14.25M | 14.42M | 14.09M | 13.81M | 13.54M | 13.28M | 12.77M | 13.15M | 12.56M | 11.54M | 8.57M | 2.11M | 1.81M | 1.48M | 1.06M |
Diluted Shares Outstanding | 19.89M | 18.75M | 18.36M | 16.69M | 14.10M | 13.77M | 14.73M | 13.75M | 13.96M | 14.25M | 14.42M | 14.09M | 13.81M | 13.54M | 13.28M | 12.77M | 14.23M | 14.28M | 13.86M | 12.22M | 8.84M | 8.81M | 8.73M | 8.01M |
EBITDA | -145.51M | -38.00M | 58.00K | -21.43M | -10.52M | -12.18M | 12.98M | 3.70M | -3.04M | -9.06M | -3.50M | -4.72M | -9.18M | -9.80M | -7.91M | -2.76M | 14.68M | 1.81M | 19.39M | 7.74M | 5.64M | 1.80M | 2.68M | 1.04M |
EBITDA Margin | -68.52% | -15.06% | 0.03% | -14.51% | -5.79% | -7.49% | 8.57% | 3.14% | -3.21% | -11.59% | -4.69% | -6.11% | -15.23% | -18.39% | -14.74% | -3.31% | 14.43% | 1.80% | 25.65% | 14.71% | 14.42% | 6.34% | 13.87% | 10.88% |
EBIT | -149.52M | -75.04M | 5.90M | -22.83M | -12.06M | -12.63M | 11.96M | 2.72M | -4.23M | -10.39M | -4.80M | -6.33M | -9.82M | -10.52M | -8.77M | -3.66M | 13.76M | 939.00K | 18.71M | 5.79M | 5.19M | 1.42M | 2.68M | 1.04M |
EBIT Margin | -70.41% | -29.73% | 2.55% | -15.46% | -6.64% | -7.76% | 7.89% | 2.30% | -4.46% | -13.30% | -6.44% | -8.19% | -16.28% | -19.74% | -16.34% | -4.39% | 13.53% | 0.93% | 24.74% | 10.99% | 13.29% | 5.00% | 13.87% | 10.88% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |