| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.59B | 12.17B | 1.91B | 5.59B | 20.82B | 18.88B | 17.51B | 16.39B | 15.71B | 15.88B | 15.46B | 15.38B | 15.79B | 14.47B | 13.16B | 14.65B | 13.03B | 11.84B | 11.09B | 9.73B | 6.72B | 4.37B | 4.54B | 3.78B | 3.50B | 3.01B | 2.45B |
| Cost of Revenue | 14.32B | 11.76B | 4.66B | 8.24B | 12.91B | 11.09B | 10.50B | 9.38B | 9.45B | 10.40B | 10.62B | 10.32B | 10.30B | 9.09B | 8.10B | 9.04B | 7.63B | 6.79B | 6.22B | 5.46B | 3.82B | 2.31B | 2.47B | 2.06B | 1.86B | 1.62B | 1.32B |
| Gross Profit | 7.28B | 412.00M | -2.75B | -2.65B | 7.92B | 7.79B | 7.01B | 7.01B | 6.27B | 5.48B | 4.83B | 5.06B | 5.49B | 5.38B | 5.05B | 5.61B | 5.40B | 5.05B | 4.87B | 4.27B | 2.90B | 2.06B | 2.07B | 1.72B | 1.63B | 1.39B | 1.12B |
| Operating Expenses | 5.32B | 4.79B | 4.12B | 4.12B | 4.64B | 4.47B | 4.11B | 3.94B | 3.69B | 3.69B | 3.47B | 3.25B | 3.24B | 3.03B | 2.90B | 2.88B | 2.68B | 2.44B | 2.23B | 2.10B | 1.52B | 994.29M | 990.89M | 775.07M | 690.89M | 570.14M | 463.82M |
| Selling, General & Admin | 2.95B | 2.52B | 1.89B | 1.88B | 2.48B | 2.45B | 2.27B | 2.20B | 2.07B | 2.05B | 1.88B | 1.72B | 3.43B | 1.61B | 3.18B | 1.63B | 508.00M | 2.89B | 2.66B | 1.28B | 932.00M | 611.95M | 618.66M | 487.40M | 447.24M | 369.47M | 296.53M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -75.00M | 2.27B | 2.23B | 2.24B | 2.16B | 3.00M | 1.85B | 1.74B | 1.63B | 1.64B | 1.59B | 1.53B | -195.00M | 1.42B | -281.00M | 1.25B | 2.17B | -459.00M | -433.00M | 812.00M | 585.00M | 382.34M | 372.22M | 287.67M | 243.66M | 200.67M | 167.29M |
| Operating Income | 1.96B | -4.38B | -7.09B | -8.87B | 3.28B | 3.33B | 2.81B | 3.07B | 2.57B | 1.79B | 1.36B | 1.81B | 2.25B | 2.35B | 2.15B | 2.73B | 2.73B | 2.61B | 2.64B | 2.17B | 1.38B | 1.06B | 1.08B | 945.13M | 943.94M | 819.79M | 660.98M |
| Other Expenses / Income | -186.00M | -1.70B | -2.43B | -1.39B | -216.00M | -118.00M | -143.00M | -243.00M | -775.00M | -547.00M | -293.00M | -513.00M | -343.00M | -368.00M | -348.00M | -352.00M | -301.00M | -295.00M | -309.00M | -272.00M | -160.00M | -102.68M | -162.19M | 21.42M | 100.09M | 31.01M | 11.30M |
| Before Tax Income | -62.00M | -6.08B | -9.52B | -10.25B | 3.06B | 3.21B | 2.67B | 2.83B | 1.80B | 1.25B | 1.07B | 1.30B | 1.91B | 1.98B | 1.81B | 2.38B | 2.42B | 2.32B | 2.33B | 1.90B | 1.22B | 959.38M | 913.94M | 966.55M | 1.04B | 850.80M | 672.28M |
| Income Tax Expenses | 13.00M | 14.00M | -21.00M | -17.00M | 71.00M | 54.00M | 60.00M | 49.00M | 42.00M | 9.00M | -6.00M | 4.00M | N/A | 1.00M | 16.00M | 47.00M | 16.00M | 39.00M | 73.00M | 47.00M | 29.00M | -56.56M | -12.26M | 1.09M | 2.78M | 3.81M | 6.23M |
| Net Income | -74.00M | -6.09B | -9.50B | -10.24B | 2.99B | 3.15B | 2.61B | 2.78B | 1.76B | 1.24B | 1.08B | 1.30B | 1.91B | 1.98B | 1.79B | 2.33B | 2.41B | 2.28B | 2.26B | 1.85B | 1.19B | 1.02B | 926.20M | 965.46M | 1.03B | 835.88M | 666.05M |
| Interest Expenses | 2.07B | 1.61B | 1.60B | 895.00M | 206.00M | 194.00M | 198.00M | 223.00M | 217.00M | 288.00M | 319.00M | 336.00M | 365.00M | 378.00M | 380.00M | 414.00M | 367.00M | 312.00M | 330.00M | 289.00M | 130.20M | 110.74M | 120.69M | 41.37M | 46.96M | 57.77M | 55.90M |
| Basic Shares Outstanding | 1.26B | 1.18B | 1.12B | 775.00M | 690.00M | 709.00M | 723.00M | 745.00M | 777.00M | 776.00M | 775.00M | 778.00M | 787.00M | 788.00M | 787.00M | 786.00M | 793.00M | 801.00M | 806.00M | 802.00M | 718.00M | 704.82M | 703.01M | 720.56M | 735.96M | 715.00M | 713.84M |
| Diluted Shares Outstanding | 1.26B | 1.18B | 1.12B | 775.00M | 692.00M | 710.00M | 725.00M | 747.00M | 779.00M | 778.00M | 777.00M | 779.00M | 789.00M | 805.00M | 804.00M | 816.00M | 828.00M | 836.00M | 853.00M | 851.00M | 759.00M | 706.61M | 705.17M | 723.26M | 740.19M | 719.10M | 716.81M |
| EBITDA | 4.49B | -2.19B | -4.79B | -5.02B | 5.43B | 5.36B | 4.71B | 4.79B | 3.64B | 3.17B | 2.98B | 3.17B | 3.80B | 3.77B | 3.50B | 4.04B | 3.89B | 3.62B | 3.56B | 3.00B | 1.94B | 1.45B | 1.41B | 1.30B | 1.32B | 1.10B | 895.47M |
| EBITDA Margin | 20.77% | -18.04% | -251.15% | -89.76% | 26.06% | 28.38% | 26.90% | 29.22% | 23.18% | 19.94% | 19.27% | 20.58% | 24.05% | 26.08% | 26.56% | 27.58% | 29.86% | 30.56% | 32.13% | 30.86% | 28.85% | 33.25% | 31.02% | 34.29% | 37.76% | 36.49% | 36.59% |
| EBIT | 2.00B | -4.47B | -7.92B | -9.36B | 3.27B | 3.40B | 2.86B | 3.05B | 2.02B | 1.53B | 1.39B | 1.64B | 2.28B | 2.36B | 2.19B | 2.79B | 2.79B | 2.63B | 2.66B | 2.19B | 1.35B | 1.07B | 1.03B | 1.01B | 1.08B | 897.47M | 728.18M |
| EBIT Margin | 9.29% | -36.74% | -415.15% | -167.29% | 15.69% | 18.01% | 16.36% | 18.62% | 12.83% | 9.65% | 9.00% | 10.65% | 14.42% | 16.29% | 16.61% | 19.06% | 21.41% | 22.21% | 23.99% | 22.51% | 20.14% | 24.50% | 22.81% | 26.67% | 30.79% | 29.82% | 29.75% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 |