Financial Year End | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.46B | 21.59B | 12.17B | 1.91B | 5.59B | 20.82B | 18.88B | 17.51B | 16.39B | 15.71B | 15.88B | 15.46B | 15.38B | 15.79B | 14.47B | 13.16B | 14.65B | 13.03B | 11.84B | 11.09B | 9.73B | 6.72B | 4.37B | 4.54B | 3.78B | 3.50B | 3.01B | 2.45B | 2.21B | 2.00B |
Cost of Revenue | 9.16B | 14.32B | 11.76B | 4.66B | 8.24B | 12.91B | 11.09B | 10.50B | 9.38B | 9.45B | 10.40B | 10.62B | 10.32B | 10.30B | 9.09B | 8.10B | 9.04B | 7.63B | 6.79B | 6.22B | 5.46B | 3.82B | 2.31B | 2.47B | 2.06B | 1.86B | 1.62B | 1.32B | 1.24B | 1.13B |
Gross Profit | 7.30B | 7.28B | 412.00M | -2.75B | -2.65B | 7.92B | 7.79B | 7.01B | 7.01B | 6.27B | 5.48B | 4.83B | 5.06B | 5.49B | 5.38B | 5.05B | 5.61B | 5.41B | 5.05B | 4.87B | 4.27B | 2.90B | 2.06B | 2.07B | 1.72B | 1.63B | 1.39B | 1.12B | 971.30M | 867.04M |
Operating Expenses | 15.64B | 5.32B | 4.79B | 4.12B | 4.12B | 4.64B | 4.47B | 4.11B | 3.94B | 3.69B | 3.69B | 3.47B | 3.25B | 3.24B | 3.03B | 2.90B | 2.88B | 2.68B | 2.44B | 2.23B | 2.10B | 1.52B | 994.29M | 990.89M | 775.07M | 690.89M | 570.14M | 463.82M | 419.84M | 377.00M |
Selling, General & Admin | N/A | 2.95B | 2.52B | 1.89B | 1.88B | 2.48B | 2.45B | 2.27B | 2.20B | 2.07B | 2.05B | 1.88B | 1.72B | 1.72B | 1.61B | 1.59B | 1.63B | 1.58B | 1.45B | 1.33B | 1.28B | 932.00M | 611.95M | 618.66M | 487.40M | 447.24M | 369.47M | 296.53M | 274.86M | 248.57M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 15.64B | 2.37B | 2.27B | 2.23B | 2.24B | 2.16B | 3.00M | 11.00M | 21.00M | 10.00M | 4.00M | -8.00M | -7.00M | N/A | -2.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 3.57B | 1.96B | -4.38B | -7.09B | -8.87B | 3.28B | 3.33B | 2.81B | 3.07B | 2.57B | 1.79B | 1.35B | 1.64B | 2.25B | 2.35B | 2.15B | 2.73B | 2.73B | 2.61B | 2.64B | 2.17B | 1.38B | 1.04B | 891.73M | 982.96M | 1.02B | 896.52M | 714.07M | 597.43M | 490.04M |
Other Expenses / Income | -1.66B | -2.02B | -2.13B | -2.43B | -1.39B | -216.00M | -118.00M | -143.00M | -243.00M | -775.00M | -329.00M | -280.00M | -340.00M | -343.00M | -368.00M | -348.00M | -358.00M | -301.00M | -295.00M | -314.00M | -272.00M | -160.00M | -78.00M | 22.00M | -16.45M | 10.00M | -56.81M | -41.79M | -22.08M | -29.57M |
Before Tax Income | 1.92B | -62.00M | -6.08B | -9.52B | -10.25B | 3.06B | 3.21B | 2.67B | 2.83B | 1.80B | 1.25B | 1.07B | 1.30B | 1.91B | 1.98B | 1.81B | 2.38B | 2.42B | 2.32B | 2.33B | 1.90B | 1.22B | 959.38M | 913.94M | 966.55M | 1.03B | 839.70M | 672.28M | 575.35M | 460.46M |
Income Tax Expenses | 1.00M | 13.00M | 14.00M | -21.00M | -17.00M | 71.00M | 54.00M | 60.00M | 49.00M | 42.00M | 9.00M | -6.00M | 4.00M | 365.00M | 1.00M | 16.00M | 47.00M | 16.00M | 39.00M | 73.00M | 47.00M | 29.00M | -56.56M | -12.26M | 1.09M | 2.78M | 3.81M | 6.23M | 9.04M | 9.37M |
Net Income | 1.92B | -74.00M | -6.09B | -9.50B | -10.24B | 2.99B | 3.15B | 2.61B | 2.78B | 1.76B | 1.24B | 1.08B | 1.30B | 1.91B | 1.98B | 1.79B | 2.33B | 2.41B | 2.28B | 2.26B | 1.85B | 1.19B | 1.02B | 926.20M | 965.46M | 1.03B | 835.88M | 666.05M | 566.30M | 451.09M |
Interest Expenses | -1.75B | 2.07B | 1.61B | 1.60B | 895.00M | 206.00M | 194.00M | 198.00M | 223.00M | 217.00M | 288.00M | 319.00M | 336.00M | 365.00M | 378.00M | 380.00M | 414.00M | 367.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.27B | 1.26B | 1.18B | 1.12B | 775.00M | 690.00M | 709.00M | 723.00M | 745.00M | 777.00M | 776.00M | 775.00M | 778.00M | 787.00M | 788.00M | 787.00M | 786.00M | 793.00M | 799.65M | 804.64M | 802.60M | 719.39M | 590.70M | 586.08M | 599.38M | 611.31M | 597.06M | 597.35M | 580.82M | 567.41M |
Diluted Shares Outstanding | 1.40B | 1.26B | 1.18B | 1.12B | 775.00M | 692.00M | 710.00M | 725.00M | 747.00M | 779.00M | 778.00M | 777.00M | 779.00M | 789.00M | 805.00M | 804.00M | 816.00M | 828.00M | 822.74M | 834.44M | 827.68M | 732.72M | 604.76M | 589.81M | 603.12M | 618.67M | 597.06M | 1.20B | 1.14B | 1.13B |
EBITDA | 2.72B | 4.35B | -2.04B | -5.55B | -6.94B | 5.44B | 5.42B | 4.71B | 4.79B | 3.64B | 3.17B | 2.98B | 3.17B | 3.80B | 3.77B | 3.50B | 4.04B | 3.89B | 3.60B | 3.54B | 2.98B | 1.96B | -886.00M | -1.08B | 1.27B | 1.18B | 1.02B | 828.27M | 696.45M | 618.47M |
EBITDA Margin | 16.52% | 20.14% | -16.80% | -291.04% | -124.04% | 26.13% | 28.70% | 26.90% | 29.22% | 23.18% | 19.94% | 19.27% | 20.58% | 24.05% | 26.08% | 26.56% | 27.58% | 29.86% | 30.42% | 31.94% | 30.69% | 29.18% | -20.28% | -23.77% | 33.63% | 33.60% | 33.91% | 33.84% | 31.48% | 30.95% |
EBIT | 162.00M | 2.00B | -4.47B | -7.92B | -9.36B | 3.27B | 3.40B | 2.86B | 3.05B | 2.02B | 1.53B | 1.39B | 1.64B | 2.64B | 2.36B | 2.19B | 2.79B | 2.79B | 2.32B | 2.33B | 1.90B | 1.22B | 959.38M | 913.94M | 966.55M | 1.03B | 839.70M | 672.28M | 575.35M | 460.46M |
EBIT Margin | 0.98% | 9.29% | -36.74% | -415.15% | -167.29% | 15.69% | 18.01% | 16.36% | 18.62% | 12.83% | 9.65% | 9.00% | 10.65% | 16.73% | 16.29% | 16.61% | 19.06% | 21.41% | 19.58% | 21.02% | 19.54% | 18.20% | 21.96% | 20.15% | 25.58% | 29.45% | 27.90% | 27.47% | 26.00% | 23.04% |
Financial Year End | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 |