| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683.40M | 632.38M | 748.54M | 502.28M | 356.56M | 314.69M | 343.89M | 270.62M | 222.88M | 175.34M | 126.56M | 103.01M | 52.63M | 24.09M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.25M | 2.24M | N/A | N/A |
| Gross Profit | 683.40M | 632.38M | 748.54M | 502.28M | 356.56M | 314.69M | 343.89M | 270.62M | 222.88M | 175.34M | 124.31M | 100.77M | 52.63M | 24.09M |
| Operating Expenses | 277.06M | 2.54M | -346.95M | -326.32M | -254.44M | -63.56M | 1.47M | 576.00K | 1.48M | 1.32M | 1.27M | 29.47M | -24.30M | 15.92M |
| Selling, General & Admin | 171.41M | 123.78M | 203.33M | 192.76M | 161.02M | 160.38M | 150.78M | 93.91M | 81.58M | 65.42M | 46.66M | 30.91M | 20.88M | 19.08M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -156.44M | -550.28M | -519.08M | -415.46M | -223.95M | -94.08M | -79.15M | N/A | N/A | N/A | -1.44M | -45.18M | -3.17M |
| Operating Income | 406.34M | 552.95M | 401.59M | 175.96M | 102.12M | 251.13M | 229.39M | 87.71M | 142.06M | 101.89M | 74.60M | 57.85M | 28.33M | 40.01M |
| Other Expenses / Income | -75.60M | -33.16M | -44.39M | -28.81M | -13.61M | -32.00M | -33.00M | -42.09M | -24.39M | -27.90M | -18.55M | -15.30M | -11.52M | -840.00K |
| Before Tax Income | 330.74M | 291.30M | 441.21M | 175.96M | 102.12M | 91.05M | 123.88M | 139.12M | 88.50M | 63.39M | 50.30M | 36.09M | 5.87M | 28.47M |
| Income Tax Expenses | 80.60M | 63.26M | 86.94M | 43.38M | 22.79M | 19.36M | 45.04M | 51.41M | 29.91M | 20.17M | 17.60M | 12.27M | 1.83M | 4.73M |
| Net Income | 250.14M | 228.03M | 314.65M | 132.58M | 79.33M | 71.69M | 78.84M | 78.70M | 58.58M | 43.21M | 32.69M | 23.82M | 4.03M | 23.73M |
| Interest Expenses | 679.91M | 261.65M | 95.81M | 139.62M | 186.43M | 160.07M | 105.51M | 73.02M | 53.56M | 38.50M | 24.30M | 21.76M | 22.46M | 11.55M |
| Basic Shares Outstanding | 31.44M | 32.63M | 32.31M | 31.51M | 31.18M | 31.57M | 30.66M | 27.60M | 26.84M | 26.68M | 26.65M | 18.46M | 11.35M | 10.58M |
| Diluted Shares Outstanding | 32.16M | 33.55M | 33.70M | 31.73M | 31.65M | 32.23M | 32.60M | 30.01M | 28.68M | 27.90M | 26.65M | 18.46M | 11.35M | 10.79M |
| EBITDA | 360.64M | 318.45M | 462.88M | 208.27M | 115.73M | N/A | 134.68M | 130.49M | 100.83M | N/A | 53.43M | 38.11M | N/A | 29.31M |
| EBITDA Margin | 52.77% | 50.36% | 61.84% | 41.47% | 32.46% | 0.00% | 39.16% | 48.22% | 45.24% | 0.00% | 42.22% | 37.00% | 0.00% | 121.63% |
| EBIT | 1.01B | 552.95M | 497.40M | 315.57M | 288.55M | 251.13M | 229.39M | 203.14M | 142.06M | 101.89M | 74.60M | 57.85M | 28.33M | 40.01M |
| EBIT Margin | 147.89% | 87.44% | 66.45% | 62.83% | 80.93% | 79.80% | 66.70% | 75.06% | 63.74% | 58.11% | 58.94% | 56.16% | 53.83% | 166.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |