Financial Year End | 2023-12-31 | 2022-12-31 | 2022-07-02 | 2022-04-01 | 2022-01-04 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.37B | 885.37M | 196.33M | 183.48M | 780.88M | 780.88M | 543.30M | 463.74M | 417.95M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.37B | 885.37M | N/A | N/A | 780.88M | 780.88M | 543.30M | 463.74M | 417.95M |
Operating Expenses | 3.10M | 2.54M | 353.00K | 315.00K | N/A | -426.62M | -367.35M | 4.04M | 2.45M |
Selling, General & Admin | 3.10M | 2.54M | 353.00K | 315.00K | N/A | 1.52M | 2.22M | 4.04M | 2.45M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -175.32M | -156.44M | N/A | N/A | N/A | -426.62M | -367.35M | -81.95M | N/A |
Operating Income | 330.74M | 552.95M | 58.65M | 76.76M | 354.27M | 354.27M | 175.96M | 102.12M | 91.05M |
Other Expenses / Income | 330.74M | -261.65M | 18.90M | 19.33M | 86.94M | 86.94M | 189.76M | 102.12M | N/A |
Before Tax Income | 330.74M | 291.30M | 77.55M | 96.09M | 441.21M | 441.21M | 175.96M | 102.12M | 91.05M |
Income Tax Expenses | 80.60M | -324.92M | 1.62M | 2.38M | 10.06M | 10.06M | 43.38M | 22.79M | 19.36M |
Net Income | 250.14M | 616.21M | 164.85M | 74.90M | 431.15M | 431.15M | 132.58M | 79.33M | 71.69M |
Interest Expenses | 679.91M | 261.65M | 31.48M | 18.78M | 95.81M | 95.81M | -139.62M | 186.43M | 160.07M |
Basic Shares Outstanding | 31.44M | 32.63M | N/A | N/A | N/A | 32.31M | 31.51M | 31.18M | N/A |
Diluted Shares Outstanding | 32.16M | 33.55M | N/A | N/A | N/A | 33.70M | 31.73M | 31.65M | N/A |
EBITDA | 330.74M | 228.03M | 197.95M | 96.06M | 537.02M | 537.02M | 36.34M | 102.12M | 91.05M |
EBITDA Margin | 24.19% | 25.76% | 100.82% | 52.35% | 68.77% | 68.77% | 6.69% | 22.02% | 21.79% |
EBIT | 1.01B | 552.95M | 197.95M | 96.06M | 537.02M | 537.02M | 36.34M | 288.55M | 251.13M |
EBIT Margin | 73.91% | 62.45% | 100.82% | 52.35% | 68.77% | 68.77% | 6.69% | 62.22% | 60.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2022-07-02 | 2022-04-01 | 2022-01-04 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |