Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.35B | 19.43B | 18.51B | 16.65B | 16.78B | 16.12B | 14.81B | 13.49B | 12.42B | 10.26B | 8.84B | 7.35B | 6.12B | 4.59B | 3.28B | 2.82B | 2.14B | 1.42B | 885.83M | 586.67M | 368.23M | 229.09M | 177.78M | 137.03M | 88.90M | 58.60M |
Cost of Revenue | 12.66B | 12.45B | 11.60B | 10.67B | 10.63B | 9.84B | 9.15B | 8.11B | 7.44B | 6.14B | 5.27B | 4.28B | 3.54B | 2.65B | 1.85B | 1.57B | 1.21B | 787.92M | 479.92M | 319.81M | 199.72M | 122.70M | 90.85M | 70.44M | 46.20M | 31.90M |
Gross Profit | 6.69B | 6.98B | 6.90B | 5.98B | 6.15B | 6.29B | 5.66B | 5.38B | 4.98B | 4.12B | 3.58B | 3.07B | 2.58B | 1.94B | 1.43B | 1.24B | 929.54M | 636.34M | 405.92M | 266.86M | 168.51M | 106.39M | 86.93M | 66.59M | 42.70M | 26.70M |
Operating Expenses | 4.00B | 4.01B | 4.08B | 3.65B | 3.48B | 3.49B | 3.18B | 3.09B | 2.83B | 2.24B | 1.90B | 1.71B | 1.45B | 1.08B | 810.73M | 726.82M | 548.02M | 377.40M | 228.30M | 149.24M | 94.19M | 61.19M | 51.31M | 40.47M | 26.10M | 17.70M |
Selling, General & Admin | 3.25B | 3.44B | 3.50B | 3.10B | 2.97B | 3.03B | 2.77B | 2.73B | 2.51B | 2.04B | 1.73B | 1.56B | 1.33B | 972.09M | 721.36M | 652.02M | 494.10M | 343.24M | 206.90M | 132.80M | 84.26M | 53.34M | 44.94M | 35.96M | 23.10M | 15.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 569.00M | 574.00M | 552.00M | 507.00M | -2.00M | -3.00M | 2.00M | -1.80M | -447.00K | -38.89M | -18.41M | 117.40M | 103.88M | 89.37M | 74.80M | 53.92M | 34.16M | 21.40M | 16.45M | 9.93M | 7.84M | 6.37M | 4.51M | 3.00M | 2.20M |
Operating Income | 2.69B | 2.97B | 2.83B | 2.11B | 2.45B | 2.80B | 2.48B | 2.29B | 2.14B | 1.88B | -1.68B | 1.36B | 1.14B | 861.85M | 618.49M | 516.67M | 381.52M | 258.94M | 177.62M | 117.62M | 72.31M | 45.20M | 35.62M | 26.13M | 16.60M | 9.00M |
Other Expenses / Income | 98.00M | 48.00M | 1.00M | -18.00M | 90.00M | -4.00M | 174.00M | 68.00M | 22.00M | 39.00M | 10.02M | 26.10M | 32.68M | 16.73M | 18.46M | -1.46M | 32.83M | 18.87M | 7.66M | 4.47M | -81.00K | -107.00K | -221.00K | 2.12M | 1.30M | 600.00K |
Before Tax Income | 2.79B | 3.02B | 2.83B | 2.10B | 2.54B | 2.80B | 2.65B | 2.36B | 2.16B | 1.92B | 1.69B | 1.39B | 1.17B | 878.58M | 636.95M | 515.21M | 414.36M | 277.81M | 185.27M | 122.09M | 72.23M | 45.09M | 35.40M | 28.25M | 17.90M | 9.60M |
Income Tax Expenses | 668.00M | 730.00M | 693.00M | 704.00M | 643.00M | 698.00M | 1.15B | 805.00M | 540.00M | 484.76M | 459.34M | 336.33M | 285.53M | 145.04M | 101.99M | 84.36M | 64.22M | 45.02M | 19.01M | 21.85M | 14.87M | 10.53M | 13.24M | 10.56M | 6.70M | 3.60M |
Net Income | 2.13B | 2.29B | 2.14B | 1.39B | 1.84B | 2.10B | 1.50B | 1.55B | 1.62B | 1.44B | 1.23B | 1.05B | 883.62M | 733.54M | 534.96M | 430.85M | 350.13M | 232.79M | 166.27M | 100.24M | 57.37M | 34.56M | 22.16M | 17.68M | 11.20M | 6.00M |
Interest Expenses | 41.00M | 19.00M | 9.00M | 24.00M | 26.00M | 27.00M | 23.00M | 19.00M | 17.70M | 2.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 505.00M | 518.00M | 527.00M | 540.00M | 559.00M | 582.00M | 593.00M | 607.00M | 609.10M | 608.13M | 604.01M | 602.58M | 606.55M | 601.56M | 586.61M | 580.24M | 576.31M | 563.43M | 545.98M | 523.96M | 500.04M | 473.92M | 456.41M | 445.56M | 440.21M | 190.63M |
Diluted Shares Outstanding | 505.00M | 519.00M | 528.00M | 541.00M | 560.00M | 584.00M | 595.00M | 610.00M | 613.30M | 612.49M | 609.66M | 611.72M | 620.70M | 618.27M | 602.23M | 597.88M | 607.19M | 602.25M | 587.58M | 570.22M | 543.26M | 509.55M | 488.90M | 486.14M | 465.98M | 198.46M |
EBITDA | 3.35B | 3.60B | 3.41B | 2.68B | 3.10B | 3.32B | 3.04B | 2.67B | 2.47B | 2.09B | 1.85B | 1.54B | 1.29B | 982.46M | 707.86M | 590.01M | 435.44M | 293.11M | 199.02M | 134.07M | 86.26M | 54.72M | 41.99M | 30.64M | 19.60M | 11.20M |
EBITDA Margin | 17.29% | 18.55% | 18.43% | 16.09% | 18.44% | 20.60% | 20.53% | 19.78% | 19.91% | 20.39% | 20.92% | 21.02% | 21.02% | 21.39% | 21.59% | 20.95% | 20.39% | 20.58% | 22.47% | 22.85% | 23.42% | 23.89% | 23.62% | 22.36% | 22.05% | 19.11% |
EBIT | 2.83B | 3.04B | 2.84B | 2.12B | 2.51B | 2.83B | 2.68B | 2.38B | 2.18B | 1.93B | 1.69B | 1.39B | 1.17B | 878.58M | 636.95M | 515.21M | 414.36M | 277.81M | 185.27M | 122.09M | 72.23M | 45.09M | 35.40M | 28.25M | 17.90M | 9.60M |
EBIT Margin | 14.65% | 15.64% | 15.34% | 12.73% | 14.96% | 17.53% | 18.10% | 17.62% | 17.57% | 18.77% | 19.09% | 18.89% | 19.10% | 19.13% | 19.43% | 18.29% | 19.40% | 19.51% | 20.92% | 20.81% | 19.62% | 19.68% | 19.91% | 20.61% | 20.13% | 16.38% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |