Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 550.42M | 586.87M | 512.92M | 424.07M | 469.00M | 470.48M | 422.99M | 396.68M | 382.31M | 404.02M | 409.46M | 576.92M | 588.51M | 552.64M | 498.98M | 691.71M | 685.95M | 655.61M | 617.48M | 531.32M | 462.99M | 457.80M | 577.65M | 866.52M | 677.10M | 370.40M | 415.20M | 321.30M | 300.20M | 268.70M |
Cost of Revenue | 359.56M | 376.33M | 328.31M | 285.00M | 311.42M | 305.51M | 282.56M | 256.25M | 255.20M | 274.06M | 288.11M | 475.54M | 478.66M | 432.73M | 400.14M | 554.63M | 553.25M | 534.78M | 495.07M | 421.56M | 366.27M | 366.77M | 466.36M | 566.48M | 441.20M | 236.60M | 282.60M | 221.30M | 213.70M | 200.60M |
Gross Profit | 190.86M | 210.54M | 184.62M | 139.06M | 157.57M | 164.97M | 140.43M | 140.43M | 127.11M | 129.96M | 121.35M | 101.38M | 109.85M | 119.91M | 98.84M | 137.07M | 132.69M | 120.83M | 122.42M | 109.76M | 96.71M | 91.03M | 111.29M | 300.04M | 235.90M | 133.80M | 132.60M | 100.00M | 86.50M | 68.10M |
Operating Expenses | 108.73M | 115.62M | 106.45M | 92.10M | 96.38M | 98.87M | 97.09M | 85.66M | 94.43M | 81.70M | 93.11M | 78.64M | 81.73M | 90.62M | 81.27M | 100.68M | 98.02M | 84.64M | 82.08M | 78.63M | 78.33M | 87.45M | 119.74M | 171.41M | 140.10M | 84.20M | 81.30M | 66.60M | 59.10M | 47.40M |
Selling, General & Admin | 83.82M | 91.52M | 82.60M | 67.79M | 70.41M | 73.57M | 71.94M | 61.62M | 57.43M | 59.14M | 69.89M | 80.39M | 71.89M | 72.31M | 67.12M | 82.37M | 82.08M | 70.91M | 68.05M | 63.48M | 56.86M | 63.34M | 80.21M | 94.50M | 80.90M | 51.60M | 51.00M | 54.10M | 47.40M | 36.20M |
Research & Development | 24.92M | 24.10M | 23.86M | 24.32M | 25.97M | 25.30M | 25.15M | 24.04M | 22.46M | 22.56M | 23.22M | 20.92M | 19.99M | 18.31M | 14.15M | 18.31M | 15.90M | 15.87M | 17.09M | 19.06M | 21.48M | 24.12M | 32.76M | 32.58M | 25.30M | 13.40M | 13.30M | N/A | N/A | N/A |
Other Operating Expenses | N/A | -11.40M | -136.09M | 2.58M | -2.64M | -2.68M | 3.82M | -3.52M | -6.30M | -3.44M | 1.74M | 1.09M | -10.15M | N/A | N/A | -219.00K | 42.00K | -2.14M | -3.06M | -3.92M | N/A | N/A | 6.76M | 44.33M | 33.90M | 19.20M | 17.00M | 12.50M | 11.70M | 11.20M |
Operating Income | 75.05M | 55.09M | 78.17M | 23.91M | 35.68M | 61.04M | 38.49M | 63.17M | 18.11M | 42.32M | 17.79M | 26.69M | 25.24M | 27.84M | -17.83M | 30.83M | 32.27M | 32.82M | 40.34M | 31.13M | 13.82M | -14.77M | -48.49M | 128.63M | 95.80M | 49.60M | 51.30M | 33.40M | 27.40M | 20.70M |
Other Expenses / Income | 102.00K | -12.27M | -137.36M | 350.00K | -3.55M | -2.94M | 1.76M | -5.92M | -5.85M | -2.98M | 376.00K | 254.00K | -12.92M | -1.26M | -2.58M | -7.18M | -2.44M | -2.15M | -4.94M | -5.21M | -7.57M | -9.03M | -12.00M | -11.50M | -21.70M | -100.00K | -13.50M | 200.00K | 300.00K | 800.00K |
Before Tax Income | 75.15M | 80.74M | -60.88M | 45.48M | 50.27M | 58.10M | 40.25M | 57.24M | 12.26M | 39.35M | 18.06M | 26.94M | 26.34M | 28.03M | -20.41M | 29.30M | 32.48M | 30.67M | 35.40M | 25.92M | 6.25M | -23.80M | -60.49M | 117.13M | 74.10M | 49.50M | 35.10M | 33.60M | 27.70M | 21.50M |
Income Tax Expenses | 14.62M | 21.16M | -19.01M | 10.79M | 14.12M | 11.57M | 25.80M | 22.86M | 5.31M | 12.83M | 16.07M | 6.61M | 5.37M | 5.99M | 13.64M | -591.00K | 7.06M | 6.47M | 13.17M | 5.96M | -6.33M | -5.95M | -15.12M | 32.80M | 22.60M | 15.40M | 12.30M | 12.40M | 10.50M | 7.50M |
Net Income | 60.53M | 59.58M | -41.87M | 34.69M | 36.15M | 46.53M | 14.45M | 34.38M | 6.95M | 26.52M | -3.93M | 20.33M | 20.97M | 22.04M | -34.05M | 29.89M | 25.41M | 24.20M | 22.23M | 19.96M | 12.57M | -17.85M | -45.38M | 83.80M | 51.50M | 37.50M | 22.80M | 21.20M | 17.20M | 14.00M |
Interest Expenses | 3.33M | 2.19M | 2.11M | 3.27M | 2.65M | 2.08M | 3.34M | 3.70M | 2.63M | 2.33M | 1.46M | 839.00K | 862.00K | 689.00K | 1.72M | 3.81M | 3.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 31.36M | 31.97M | 32.33M | 32.32M | 32.70M | 33.02M | 32.89M | 32.73M | 32.96M | 33.62M | 33.60M | 33.92M | 34.32M | 34.09M | 33.82M | 33.73M | 35.50M | 35.58M | 36.41M | 35.64M | 34.93M | 33.06M | 28.18M | 27.66M | 27.54M | 27.99M | 31.23M | 31.18M | 31.27M | 31.11M |
Diluted Shares Outstanding | 31.58M | 32.24M | 32.33M | 32.58M | 33.10M | 33.57M | 33.42M | 33.25M | 33.48M | 34.13M | 34.25M | 34.52M | 35.01M | 34.85M | 33.82M | 37.86M | 39.97M | 38.41M | 39.16M | 37.65M | 34.93M | 33.06M | 28.18M | 28.70M | 28.61M | 29.30M | 32.11M | 31.64M | 31.27M | 31.11M |
EBITDA | 109.50M | 113.22M | -32.58M | 71.98M | 84.85M | 88.24M | 64.02M | 74.56M | 61.95M | 59.13M | 42.50M | 36.63M | 46.00M | 46.66M | 995.00K | 57.29M | 58.39M | 59.22M | 64.99M | 57.21M | 51.98M | 46.95M | 43.22M | 172.96M | 129.70M | 68.80M | 65.20M | 45.90M | 39.10M | 31.90M |
EBITDA Margin | 19.89% | 19.29% | -6.35% | 16.97% | 18.09% | 18.75% | 15.13% | 18.80% | 16.20% | 14.64% | 10.38% | 6.35% | 7.82% | 8.44% | 0.20% | 8.28% | 8.51% | 9.03% | 10.53% | 10.77% | 11.23% | 10.25% | 7.48% | 19.96% | 19.16% | 18.57% | 15.70% | 14.29% | 13.02% | 11.87% |
EBIT | 78.48M | 82.93M | -58.77M | 48.75M | 52.91M | 60.19M | 43.60M | 60.95M | 14.89M | 41.67M | 13.60M | 27.78M | 27.20M | 28.71M | -18.69M | 33.11M | 35.58M | 30.67M | 35.40M | 25.92M | 6.25M | -23.80M | -60.49M | 116.60M | 74.10M | 52.90M | 35.10M | 33.60M | 27.70M | 21.50M |
EBIT Margin | 14.26% | 14.13% | -11.46% | 11.50% | 11.28% | 12.79% | 10.31% | 15.36% | 3.89% | 10.31% | 3.32% | 4.82% | 4.62% | 5.20% | -3.75% | 4.79% | 5.19% | 4.68% | 5.73% | 4.88% | 1.35% | -5.20% | -10.47% | 13.46% | 10.94% | 14.28% | 8.45% | 10.46% | 9.23% | 8.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |