| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 42.57M | 85.71M | 82.55M | -178.36M | -23.62M | -11.73M | -44.68M | -99.58M |
| Cost of Revenue | 3.80M | 3.33M | 2.62M | 2.65M | 5.92M | 6.83M | 7.40M | 6.87M |
| Gross Profit | 38.77M | 82.38M | 79.94M | -181.00M | -29.53M | -18.56M | -52.08M | -106.45M |
| Operating Expenses | 2.55M | 1.23M | 1.37M | 1.86M | 1.74M | 1.78M | 1.67M | 7.68M |
| Selling, General & Admin | 1.02M | 702.64K | 769.74K | 1.15M | 875.91K | 1.09M | 947.20K | 0 |
| Research & Development | 0 | 4.00 | 1.00 | 1.00 | 1.00 | 0 | -1.00 | 0 |
| Other Operating Expenses | -19.78M | 530.13K | 600.44K | 705.30K | 865.45K | 698.47K | 726.62K | 7.68M |
| Operating Income | 40.02M | 86.86M | 81.18M | -180.21M | -25.36M | -6.64M | -40.00M | -114.07M |
| Other Expenses / Income | N/A | 3.33M | 2.62M | N/A | N/A | 6.83M | -6.35M | 1.00 |
| Before Tax Income | 40.02M | 84.48M | 81.18M | -180.21M | -25.36M | -13.51M | -46.35M | -114.07M |
| Income Tax Expenses | 6.75M | 4.59M | -2.95M | 7.06M | 83.19K | -980.77K | -16.36M | -139.66M |
| Net Income | 33.27M | 79.89M | 84.13M | -187.27M | -25.44M | -12.53M | -29.98M | 25.59M |
| Interest Expenses | 4.92M | 2.38M | 1.45M | 4.09M | 6.38M | 6.87M | 6.35M | N/A |
| Basic Shares Outstanding | 6.89M | 7.05M | 7.08M | 7.37M | 7.68M | 7.59M | 7.69M | 7.78M |
| Diluted Shares Outstanding | 6.89M | 7.05M | 7.08M | 7.37M | 7.68M | 7.59M | 7.69M | 1.00 |
| EBITDA | 85.13M | N/A | 161.44M | -356.13M | -26.00M | -26.82M | -79.95M | -114.07M |
| EBITDA Margin | 199.97% | 0.00% | 195.55% | 199.67% | 110.07% | 228.76% | 178.96% | 114.55% |
| EBIT | 44.95M | 86.86M | 82.63M | -176.12M | -18.98M | -6.64M | -40.00M | -114.07M |
| EBIT Margin | 105.57% | 101.34% | 100.10% | 98.75% | 80.37% | 56.63% | 89.54% | 114.55% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |