| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 38.32M | 55.15M | 39.20M |
| Cost of Revenue | 34.07M | 50.68M | 36.20M |
| Gross Profit | 4.25M | 4.47M | 3.00M |
| Operating Expenses | 2.86M | 2.33M | 883.87K |
| Selling, General & Admin | 2.86M | 2.33M | 883.87K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 12.97K | 1.72K |
| Operating Income | 1.39M | 2.14M | 2.12M |
| Other Expenses / Income | -1.21M | -1.09M | -723.39K |
| Before Tax Income | 180.53K | 1.05M | 1.39M |
| Income Tax Expenses | 46.66K | 234.48K | 223.87K |
| Net Income | 133.87K | 816.98K | 1.17M |
| Interest Expenses | 1.24M | 21.88K | 82.27K |
| Basic Shares Outstanding | 1.07M | 17.92M | 17.92M |
| Diluted Shares Outstanding | 1.07M | 17.92M | 17.92M |
| EBITDA | 1.56M | 3.71M | 2.56M |
| EBITDA Margin | 4.07% | 6.73% | 6.52% |
| EBIT | 1.42M | 1.07M | 1.48M |
| EBIT Margin | 3.71% | 1.95% | 3.77% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |