| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.95M | N/A | N/A | 3.35M | 26.29M | 25.15M | 57.41M | 16.12M | 60.08M | 34.68M | N/A | N/A | 319.00K | 80.00K | 11.43M | 127.00K | 80.00K | 16.09M | 29.59M | 24.77M | 16.90M | 6.24M | 502.04K | 100.00K | 13.20M | 11.80M | 9.10M |
| Cost of Revenue | 3.51M | 161.00K | 4.20M | N/A | 879.00K | 364.00K | 1.38M | 1.94M | 895.00K | 137.00K | N/A | N/A | N/A | N/A | 3.24M | 49.00K | N/A | 518.00K | 1.10M | 840.00K | 423.00K | 394.00K | -1.02M | -2.20M | -1.90M | -1.60M | 14.30M |
| Gross Profit | 50.43M | -161.00K | -4.20M | 3.35M | 25.41M | 24.78M | 56.03M | 14.18M | 59.18M | 34.54M | N/A | N/A | 319.00K | 80.00K | 8.19M | 78.00K | 80.00K | 15.57M | 28.49M | 23.93M | 16.47M | 5.84M | 1.53M | 2.30M | 15.10M | 13.40M | -5.20M |
| Operating Expenses | 130.23M | 95.33M | 47.77M | 43.26M | 57.65M | 64.30M | 105.19M | 130.84M | 145.41M | 75.91M | 100.55M | 73.19M | 75.07M | 87.90M | 85.44M | 108.25M | 98.09M | 60.53M | 181.94M | 146.51M | 115.26M | 89.33M | 57.43M | 39.70M | 42.70M | 39.00M | 9.40M |
| Selling, General & Admin | 84.83M | 56.20M | 17.63M | 19.16M | 21.18M | 31.43M | 45.31M | 53.96M | 56.24M | 42.29M | 38.24M | 38.29M | 48.04M | 57.73M | 41.61M | 35.32M | 35.30M | 61.72M | 78.52M | 55.64M | 49.80M | 35.27M | 20.42M | 9.80M | 11.60M | 10.10M | 7.60M |
| Research & Development | 36.90M | 39.14M | 25.94M | 24.11M | 36.47M | 32.87M | 64.96M | 76.63M | 86.45M | 33.62M | 62.31M | 34.90M | 27.03M | 30.18M | 51.61M | 72.02M | 61.99M | 68.77M | 101.13M | 89.53M | 58.76M | 44.67M | 26.57M | 27.70M | 29.20M | 27.30M | N/A |
| Other Operating Expenses | 8.51M | -161.00K | 4.20M | 1.32M | N/A | N/A | -5.08M | 253.00K | 2.72M | 155.00K | 30.05M | N/A | N/A | N/A | -7.79M | 913.00K | 792.00K | -69.96M | 2.29M | 1.33M | 6.70M | 9.39M | 10.43M | 2.20M | 1.90M | 1.60M | 1.80M |
| Operating Income | -79.80M | -95.33M | -47.77M | -40.71M | -32.90M | -39.52M | -49.16M | -116.67M | -86.23M | -41.53M | -101.50M | -62.19M | -74.75M | -81.56M | -77.28M | -132.99M | -98.60M | -57.73M | -240.83M | -122.58M | -98.79M | -83.48M | -55.90M | -37.40M | -27.60M | -25.60M | -14.60M |
| Other Expenses / Income | -13.20M | -2.58M | -4.68M | 688.00K | 3.55M | -1.31M | -3.79M | -4.10M | -8.00M | -2.02M | -190.00K | -429.00K | -20.64M | -13.84M | -102.75M | -5.12M | -37.22M | -44.77M | -11.47M | -7.45M | 48.88M | 9.20M | 4.52M | 1.70M | 3.00M | 2.90M | 1.20M |
| Before Tax Income | -92.99M | -97.91M | -52.45M | -40.02M | -29.35M | -40.83M | -52.95M | -120.76M | -94.23M | -43.55M | -101.69M | -62.62M | -95.39M | -95.39M | -180.03M | -138.11M | -135.82M | -102.50M | -252.30M | -130.03M | -49.90M | -74.28M | -51.38M | -35.70M | -24.60M | -22.70M | -13.40M |
| Income Tax Expenses | -1.95M | 1.73M | 500.00K | 2.29M | 5.28M | 723.00K | -963.00K | -1.60M | -5.32M | -485.00K | -134.00K | 609.00K | -3.41M | 1.79M | -85.79M | -362.00K | 51.35M | 48.78M | -76.87M | 11.21M | 71.36M | 15.19M | 5.06M | 1.70M | 3.40M | 2.90M | 1.70M |
| Net Income | -91.04M | -99.64M | -52.95M | -42.32M | -29.32M | -40.67M | -52.01M | -119.42M | -93.37M | -42.74M | -101.37M | -62.36M | -82.64M | -95.39M | -180.03M | -138.11M | -135.82M | -102.50M | -252.30M | -130.03M | -49.90M | -80.27M | -51.93M | -36.30M | -25.00M | -23.00M | -13.90M |
| Interest Expenses | 13.14M | 2.42M | 1.03M | 1.52M | 1.73M | 2.04M | 2.83M | 2.49M | 2.68M | 1.54M | 56.00K | 1.04M | 2.33M | 4.81M | 8.56M | 14.83M | 44.58M | 17.56M | 10.99M | 9.33M | 11.24M | 5.99M | 544.29K | N/A | 400.00K | N/A | 500.00K |
| Basic Shares Outstanding | 114.69M | 90.12M | 71.14M | 57.97M | 56.07M | 36.45M | 27.95M | 28.05M | 14.85M | 11.42M | 5.81M | 3.43M | 2.28M | 1.53M | 96.56K | 15.10K | 9.36K | 5.38K | 4.50K | 2.78K | 2.81K | 2.82K | 2.11K | 1.29K | 1.28K | 1.28K | 1.08K |
| Diluted Shares Outstanding | 114.69M | 90.12M | 71.14M | 57.97M | 56.07M | 36.45M | 27.95M | 28.05M | 14.85M | 11.42M | 5.81M | 3.43M | 2.28M | 1.53M | 96.56K | 15.10K | 9.36K | 5.38K | 4.50K | 2.78K | 2.81K | 2.82K | 2.11K | 1.29K | 1.28K | 1.28K | 1.08K |
| EBITDA | -79.85M | -95.33M | -47.77M | -37.42M | -32.90M | -39.52M | -49.16M | -116.67M | -86.23M | -39.63M | -98.97M | -58.91M | -74.75M | -81.56M | -77.28M | -132.99M | -98.60M | -57.73M | -229.88M | -112.27M | -98.79M | -62.05M | -40.95M | -34.10M | -22.70M | -21.40M | -11.60M |
| EBITDA Margin | -148.02% | 0.00% | 0.00% | -1,118.83% | -125.14% | -157.16% | -85.64% | -723.91% | -143.54% | -114.29% | 0.00% | 0.00% | -23,434.17% | -101,948.75% | -676.02% | -104,713.39% | -123,250.00% | -358.77% | -776.77% | -453.32% | -584.68% | -995.00% | -8,156.98% | -34,100.00% | -171.97% | -181.36% | -127.47% |
| EBIT | -79.85M | -95.49M | -51.42M | -38.50M | -22.30M | -37.91M | -50.14M | -118.53M | -96.01M | -41.69M | -101.45M | -60.71M | -83.72M | -88.80M | -257.26M | -123.64M | -39.88M | -36.17M | -318.18M | -109.50M | 32.70M | -59.10M | -46.32M | -34.60M | -21.20M | -20.10M | -11.70M |
| EBIT Margin | -148.02% | 0.00% | 0.00% | -1,150.97% | -84.84% | -150.77% | -87.35% | -735.49% | -159.81% | -120.22% | 0.00% | 0.00% | -26,244.83% | -111,000.00% | -2,250.35% | -97,356.69% | -49,853.75% | -224.76% | -1,075.15% | -442.15% | 193.54% | -947.67% | -9,226.85% | -34,600.00% | -160.61% | -170.34% | -128.57% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |