Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53.95M | N/A | N/A | 3.35M | 26.29M | 25.15M | 57.41M | 16.12M | 60.08M | 34.68M | N/A | N/A | 319.00K | 80.00K | 11.43M | 127.00K | 80.00K | 16.09M | 29.59M | 24.77M | 16.90M | 6.24M | 502.04K | 100.00K | 13.20M | 11.80M | 9.10M |
Cost of Revenue | 3.51M | 161.00K | 4.20M | N/A | 879.00K | 364.00K | 1.38M | 1.94M | 895.00K | 137.00K | N/A | N/A | N/A | N/A | 3.24M | 49.00K | N/A | 518.00K | 1.10M | 840.00K | 423.00K | 394.00K | -1.02M | -2.20M | -1.90M | -1.60M | 14.30M |
Gross Profit | 50.43M | -161.00K | -4.20M | 3.35M | 25.41M | 24.78M | 56.03M | 14.18M | 59.18M | 34.54M | N/A | N/A | 319.00K | 80.00K | 8.19M | 78.00K | 80.00K | 15.57M | 28.49M | 23.93M | 16.47M | 5.84M | 1.53M | 2.30M | 15.10M | 13.40M | -5.20M |
Operating Expenses | 130.23M | 95.33M | 47.77M | 43.26M | 57.65M | 64.30M | 105.19M | 130.84M | 145.41M | 75.91M | 100.55M | 73.19M | 75.07M | 87.90M | 85.44M | 108.25M | 98.09M | 60.53M | 181.94M | 146.51M | 115.26M | 89.33M | 57.43M | 39.70M | 42.70M | 39.00M | 9.40M |
Selling, General & Admin | 84.83M | 56.20M | 17.63M | 19.16M | 21.18M | 31.43M | 45.31M | 53.96M | 56.24M | 42.29M | 38.24M | 38.29M | 48.04M | 57.73M | 41.61M | 35.32M | 35.30M | 61.72M | 78.52M | 55.64M | 49.80M | 35.27M | 20.42M | 9.80M | 11.60M | 10.10M | 7.60M |
Research & Development | 36.90M | 39.14M | 25.94M | 24.11M | 36.47M | 32.87M | 64.96M | 76.63M | 86.45M | 33.62M | 62.31M | 34.90M | 27.03M | 30.18M | 51.61M | 72.02M | 61.99M | 68.77M | 101.13M | 89.53M | 58.76M | 44.67M | 26.57M | 27.70M | 29.20M | 27.30M | N/A |
Other Operating Expenses | 8.51M | -161.00K | 4.20M | 1.32M | N/A | N/A | -5.08M | 253.00K | 2.72M | N/A | N/A | N/A | N/A | N/A | -7.79M | 913.00K | 792.00K | -69.96M | 2.29M | 1.33M | 6.70M | 9.39M | 10.43M | 2.20M | 1.90M | 1.60M | 1.80M |
Operating Income | -79.80M | -95.33M | -47.77M | -40.71M | -32.90M | -39.52M | -49.16M | -116.67M | -86.23M | -41.37M | -100.55M | -73.19M | -74.75M | -87.82M | -77.25M | -108.17M | -98.01M | -44.95M | -153.45M | -122.58M | -98.79M | -83.48M | -55.90M | -37.40M | -27.60M | -25.60M | -14.60M |
Other Expenses / Income | -13.20M | -2.58M | -4.68M | 688.00K | 3.55M | -1.31M | -3.79M | -4.10M | -8.00M | -2.18M | -1.13M | 10.57M | -5.75M | -3.02M | -94.35M | -15.19M | 6.77M | 31.22M | -87.86M | 1.88M | 60.12M | 9.20M | 4.52M | 1.70M | 3.00M | 2.90M | 1.20M |
Before Tax Income | -92.99M | -97.91M | -52.45M | -40.02M | -29.35M | -40.83M | -52.95M | -120.76M | -94.23M | -43.55M | -101.69M | -62.62M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -1.95M | 1.73M | 500.00K | 2.29M | 5.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -91.04M | -99.64M | -52.95M | -42.32M | -29.32M | -40.67M | -52.01M | -119.42M | -93.37M | -42.74M | -101.37M | -62.36M | -82.64M | -95.39M | -180.03M | -138.11M | -135.82M | -102.50M | -252.30M | -130.03M | -49.90M | -80.27M | -51.93M | -36.30M | -25.00M | -23.00M | -13.90M |
Interest Expenses | 13.14M | 2.42M | 1.03M | 1.52M | 1.73M | 2.04M | 2.83M | 2.49M | 2.68M | 1.54M | 56.00K | 1.04M | 2.33M | 4.81M | 8.56M | 14.83M | 44.58M | 17.56M | 10.99M | 9.33M | 11.24M | 5.99M | 544.29K | N/A | 400.00K | N/A | 500.00K |
Basic Shares Outstanding | 114.69M | 90.12M | 71.14M | 57.97M | 56.07M | 36.45M | 27.95M | 18.84M | 14.85M | 11.42M | 5.81M | 3.43M | 2.28M | 1.53M | 96.56K | 15.10K | 9.36K | 5.38K | 4.50K | 2.78K | 2.81K | 2.82K | 2.11K | 1.29K | 1.28K | 1.28K | 1.08K |
Diluted Shares Outstanding | 114.69M | 90.12M | 71.14M | 57.97M | 56.07M | 36.45M | 27.95M | 18.84M | 14.85M | 11.42M | 5.81M | 3.43M | 2.28M | 1.53M | 96.56K | 15.10K | 9.36K | 5.38K | 4.50K | 2.78K | 2.81K | 2.82K | 2.11K | 1.29K | 1.28K | 1.28K | 1.08K |
EBITDA | -79.85M | -95.49M | -47.56M | -37.42M | -26.99M | -37.92M | -48.35M | -115.94M | -89.59M | -39.63M | -98.21M | -70.78M | -78.47M | -88.82M | -166.24M | -118.59M | -84.73M | -74.67M | -229.88M | -112.27M | -24.42M | -62.05M | -40.95M | -34.10M | -22.70M | -21.40M | -11.60M |
EBITDA Margin | -148.02% | 0.00% | 0.00% | -1,118.83% | -102.67% | -150.79% | -84.23% | -719.40% | -149.13% | -114.29% | 0.00% | 0.00% | -24,597.49% | -111,022.50% | -1,454.18% | -93,375.59% | -105,916.25% | -464.01% | -776.77% | -453.32% | -144.55% | -995.00% | -8,156.98% | -34,100.00% | -171.97% | -181.36% | -127.47% |
EBIT | -79.85M | -95.49M | -51.42M | -38.50M | -22.30M | -38.63M | -49.18M | -116.93M | -90.69M | -41.20M | -101.32M | -61.32M | -80.31M | -90.59M | -171.47M | -123.28M | -91.24M | -84.95M | -241.31M | -120.70M | -38.66M | -74.28M | -51.38M | -36.30M | -24.60M | -23.00M | -13.40M |
EBIT Margin | -148.02% | 0.00% | 0.00% | -1,150.97% | -84.84% | -153.64% | -85.67% | -725.54% | -150.96% | -118.82% | 0.00% | 0.00% | -25,174.92% | -113,236.25% | -1,499.91% | -97,071.65% | -114,046.25% | -527.88% | -815.40% | -487.40% | -228.83% | -1,191.23% | -10,235.12% | -36,300.00% | -186.36% | -194.92% | -147.25% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |