| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.23B | 17.45B | 15.65B | 14.22B | 13.85B | 85.98B | 14.24B | 14.04B |
| Cost of Revenue | 9.92B | 10.44B | 9.22B | 8.51B | 8.57B | 65.33B | 8.40B | 8.39B |
| Gross Profit | 7.31B | 7.02B | 6.43B | 5.71B | 5.27B | 20.64B | 5.84B | 5.65B |
| Operating Expenses | 5.20B | 5.09B | 5.12B | 4.87B | 4.69B | 11.67B | 5.65B | 4.76B |
| Selling, General & Admin | 3.18B | 3.17B | 3.21B | 3.04B | 3.06B | 6.71B | 2.97B | 2.94B |
| Research & Development | 1.34B | 1.22B | 1.19B | 1.14B | 1.15B | 3.06B | 1.51B | 1.51B |
| Other Operating Expenses | -366.00M | 702.00M | 722.00M | 682.00M | 475.00M | 592.00M | 1.17B | 320.00M |
| Operating Income | 941.00M | 1.87B | 2.67B | 1.05B | 799.00M | 8.97B | 188.00M | 886.00M |
| Other Expenses / Income | -1.07B | -442.00M | -319.00M | -380.00M | -1.11B | -1.98B | -562.00M | -628.00M |
| Before Tax Income | 1.09B | 1.43B | 2.35B | 675.00M | -316.00M | 5.49B | -374.00M | 258.00M |
| Income Tax Expenses | 152.00M | 210.00M | 524.00M | -81.00M | -46.00M | 1.49B | -2.94B | -270.00M |
| Net Income | 735.00M | 1.15B | 1.76B | 681.00M | -270.00M | 3.84B | 2.53B | 503.00M |
| Interest Expenses | 233.00M | 79.00M | 30.00M | 45.00M | 136.00M | 1.50B | 74.00M | 101.00M |
| Basic Shares Outstanding | 867.81M | 867.81M | N/A | N/A | N/A | 767.00M | 867.81M | 867.81M |
| Diluted Shares Outstanding | 867.81M | 867.81M | N/A | N/A | N/A | 771.83M | 867.81M | 867.81M |
| EBITDA | 3.25B | 3.09B | 3.91B | 2.23B | 1.27B | 12.47B | -65.00M | 581.00M |
| EBITDA Margin | 18.86% | 17.71% | 24.96% | 15.70% | 9.20% | 14.50% | -0.46% | 4.14% |
| EBIT | 1.12B | 1.44B | 2.31B | 645.00M | -180.00M | 6.84B | -335.00M | 334.00M |
| EBIT Margin | 6.50% | 8.23% | 14.77% | 4.54% | -1.30% | 7.95% | -2.35% | 2.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |