Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-30 | 2015-12-25 | 2014-12-26 | 2013-12-27 | 2012-12-28 | 2011-12-30 | 2010-12-31 | 2009-12-25 | 2008-12-26 | 2007-12-28 | 2006-12-29 | 2005-12-30 | 2004-12-31 | 2003-12-26 | 2002-12-27 | 2001-12-28 | 2000-12-29 | 1999-12-31 | 1998-12-25 | 1997-12-26 | 1996-12-27 | 1995-12-29 | 1994-12-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.66B | 14.85B | 12.52B | 10.58B | 11.94B | 12.25B | 11.41B | 11.07B | 11.81B | 12.67B | 12.03B | 11.76B | 11.74B | 10.64B | 9.04B | 11.26B | 10.03B | 9.57B | 8.62B | 8.02B | 7.79B | 8.15B | 8.11B | 8.19B | 10.81B | 9.90B | 10.62B | 10.54B | 10.50B | 9.41B |
Cost of Revenue | 8.99B | 9.07B | 7.38B | 6.22B | 7.06B | 7.48B | 7.63B | 2.81B | 3.29B | 4.10B | 3.93B | 3.83B | 3.90B | 2.91B | 2.83B | 4.20B | 3.48B | 3.30B | 2.91B | 4.28B | 2.87B | 2.89B | 2.91B | 3.27B | 4.16B | 3.91B | 4.08B | 4.10B | 4.04B | 8.23B |
Gross Profit | 5.67B | 5.79B | 5.14B | 4.36B | 4.87B | 4.77B | 3.77B | 8.26B | 8.52B | 8.57B | 8.10B | 7.93B | 7.85B | 7.72B | 6.21B | 7.05B | 6.55B | 6.26B | 5.71B | 3.74B | 4.92B | 5.26B | 5.20B | 4.92B | 6.65B | 5.99B | 6.54B | 6.44B | 6.46B | 1.18B |
Operating Expenses | 136.00M | 133.00M | 79.00M | 19.00M | 88.00M | 74.00M | N/A | 4.97B | 4.93B | 4.96B | 4.62B | 4.47B | 4.43B | 3.90B | 3.93B | 4.46B | 4.29B | 4.13B | 4.16B | 7.77B | 4.30B | 4.14B | 4.24B | 4.12B | 9.75B | 4.83B | 4.96B | 4.92B | 5.29B | N/A |
Selling, General & Admin | -29.00M | -79.00M | -64.00M | -42.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.07B | 2.96B | 2.63B | 2.96B | 2.99B | 3.51B | 3.44B | 3.59B | 993.00M | 3.50B | 3.57B | 3.56B | 1.49B | 4.24B | 4.34B | 4.30B | 4.43B | 4.29B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -136.00M | 133.00M | 79.00M | 19.00M | 88.00M | 74.00M | 8.00M | 4.97B | 4.93B | 4.96B | 4.62B | 4.47B | 1.35B | 947.00M | 1.30B | 1.50B | 1.31B | 614.00M | 723.00M | 4.19B | 3.30B | 638.00M | 673.00M | 552.00M | 8.26B | 583.00M | 620.00M | 611.00M | 857.00M | N/A |
Operating Income | 5.53B | 6.02B | 5.59B | 4.36B | 4.96B | 4.87B | 3.67B | 3.30B | 3.58B | 3.61B | 3.47B | 3.46B | 3.42B | 3.82B | 2.29B | 2.59B | 2.26B | 2.14B | 1.55B | -4.03B | 626.00M | 1.13B | 957.00M | 805.00M | -3.10B | 1.16B | 1.58B | 1.52B | 1.17B | 1.18B |
Other Expenses / Income | -638.00M | -609.00M | -643.00M | -735.00M | -649.00M | 170.00M | -525.00M | -557.00M | -446.00M | -569.00M | -551.00M | -493.00M | -530.00M | -1.27B | -524.00M | -446.00M | -324.00M | -297.00M | -514.00M | 4.67B | -361.00M | -404.00M | -509.00M | -528.00M | 3.24B | -387.00M | -400.00M | -206.00M | -198.00M | -176.00M |
Before Tax Income | 4.89B | 5.41B | 4.95B | 3.63B | 4.32B | 4.30B | 3.14B | 2.74B | 3.14B | 3.04B | 2.92B | 2.96B | 2.89B | 2.55B | 1.76B | 2.15B | 1.93B | 1.84B | 1.04B | 637.00M | 265.00M | 723.00M | 448.00M | 277.00M | 139.00M | 773.00M | 1.18B | 1.32B | 974.00M | 1.01B |
Income Tax Expenses | 1.18B | 1.25B | 1.17B | 862.00M | 985.00M | 995.00M | -2.33B | 1.03B | 1.17B | 1.12B | 1.06B | 1.10B | 1.07B | 983.00M | -624.00M | -781.00M | -706.00M | -531.00M | -316.00M | 219.00M | 76.00M | -107.00K | 155.00M | 91.00M | 88.00M | 236.00M | 384.00M | 461.00M | 356.00M | 354.00M |
Net Income | 3.71B | 4.17B | 3.78B | 2.77B | 3.33B | 3.31B | 5.47B | 1.71B | 1.97B | 1.93B | 1.86B | 1.86B | 1.82B | 1.56B | 1.15B | 1.36B | 1.34B | 1.31B | 1.15B | 339.00M | 246.00M | 424.00M | 293.00M | 565.00M | 2.00M | 537.00M | 799.00M | 855.00M | 618.00M | 652.00M |
Interest Expenses | 809.00M | 742.00M | 722.00M | 754.00M | 737.00M | 639.00M | 546.00M | 579.00M | 544.00M | 545.00M | 562.00M | 566.00M | 552.00M | 557.00M | 558.00M | 519.00M | 417.00M | 392.00M | 423.00M | N/A | -418.00M | -556.00K | -537.00M | -539.00M | N/A | -308.00M | -433.00M | -241.00M | -166.00M | -281.00M |
Basic Shares Outstanding | 2.01B | 2.14B | 2.25B | 2.30B | 2.39B | 2.57B | 2.67B | 2.84B | 2.95B | 3.00B | 3.06B | 3.06B | 3.06B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.87B | 3.87B | 3.87B | 3.82B | 3.80B | 3.79B | 3.85B | 3.98B | 3.85B | 3.79B | 3.77B |
Diluted Shares Outstanding | 2.01B | 2.14B | 2.25B | 2.30B | 2.39B | 2.58B | 2.74B | 2.84B | 2.95B | 3.00B | 3.06B | 3.06B | 3.06B | 3.46B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 4.05B | 3.87B | 3.87B | 3.82B | 3.80B | 3.83B | 3.85B | 3.98B | 3.85B | 3.79B | 3.77B |
EBITDA | 7.17B | 7.42B | 6.64B | 5.76B | 6.40B | 6.27B | 5.00B | 4.62B | 4.89B | 4.74B | 4.59B | 4.59B | 4.42B | 4.05B | 1.99B | 2.02B | 1.94B | 2.04B | 2.08B | 1.29B | 547.00M | 1.07B | 533.00M | 717.00M | 711.00M | 1.09B | 1.44B | 1.70B | 1.41B | 1.30B |
EBITDA Margin | 48.91% | 49.94% | 53.02% | 54.46% | 53.63% | 51.22% | 43.86% | 41.75% | 41.40% | 37.41% | 38.15% | 39.04% | 37.61% | 38.08% | 22.06% | 17.96% | 19.31% | 21.30% | 24.19% | 16.06% | 7.02% | 13.15% | 6.57% | 8.75% | 6.58% | 11.06% | 13.54% | 16.09% | 13.40% | 13.84% |
EBIT | 5.70B | 6.16B | 5.67B | 4.38B | 5.05B | 4.94B | 3.69B | 3.32B | 3.68B | 3.59B | 3.48B | 3.53B | 3.44B | 3.10B | 1.09B | 1.10B | 1.05B | 1.17B | 1.25B | 558.00M | -96.00M | 423.34M | -89.00M | 117.00M | 90.00M | 465.00M | 750.00M | 1.07B | 808.00M | 725.00M |
EBIT Margin | 38.89% | 41.45% | 45.30% | 41.40% | 42.33% | 40.35% | 32.33% | 29.99% | 31.17% | 28.33% | 28.97% | 30.03% | 29.29% | 29.17% | 12.01% | 9.80% | 10.44% | 12.24% | 14.53% | 6.96% | -1.23% | 5.19% | -1.10% | 1.43% | 0.83% | 4.70% | 7.06% | 10.20% | 7.69% | 7.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-30 | 2015-12-25 | 2014-12-26 | 2013-12-27 | 2012-12-28 | 2011-12-30 | 2010-12-31 | 2009-12-25 | 2008-12-26 | 2007-12-28 | 2006-12-29 | 2005-12-30 | 2004-12-31 | 2003-12-26 | 2002-12-27 | 2001-12-28 | 2000-12-29 | 1999-12-31 | 1998-12-25 | 1997-12-26 | 1996-12-27 | 1995-12-29 | 1994-12-30 |