| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 294.41M | 252.81M | 110.40M | 66.36M | 55.36M | 26.86M |
| Cost of Revenue | 343.36M | 215.82M | 79.14M | 52.14M | 40.42M | 12.35M |
| Gross Profit | -48.95M | 36.99M | 31.26M | 14.22M | 14.94M | 14.51M |
| Operating Expenses | 126.64M | 348.48M | 64.69M | 52.93M | 39.64M | 13.41M |
| Selling, General & Admin | 126.64M | 93.54M | 36.90M | 23.64M | 20.81M | 10.42M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.84M | 254.94M | 27.78M | 29.28M | 18.83M | 2.99M |
| Operating Income | -175.59M | -116.67M | -33.55M | -32.59M | -24.70M | 774.80K |
| Other Expenses / Income | -453.08M | -22.58M | -16.87M | -7.90M | -6.52M | -726.34K |
| Before Tax Income | -628.67M | -139.25M | -50.41M | -40.49M | -31.22M | 29.03K |
| Income Tax Expenses | -5.70M | -37.30M | 66.00K | 99.00K | 585.00K | 874.00K |
| Net Income | -622.52M | -101.95M | -50.48M | -40.59M | -31.81M | -844.97K |
| Interest Expenses | 71.36M | 27.84M | 4.34M | 2.09M | 728.62K | 330.87K |
| Basic Shares Outstanding | 28.47M | 17.26M | 15.02M | 12.30M | 11.99M | 11.94M |
| Diluted Shares Outstanding | 28.47M | 17.26M | 15.02M | 12.30M | 11.99M | 11.94M |
| EBITDA | -62.98M | -69.69M | 22.64M | 12.67M | -558.97K | 10.63M |
| EBITDA Margin | -21.39% | -27.57% | 20.51% | 19.09% | -1.01% | 39.56% |
| EBIT | -556.86M | -111.41M | -46.08M | -38.40M | -30.49M | 359.90K |
| EBIT Margin | -189.15% | -44.07% | -41.74% | -57.87% | -55.08% | 1.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |