Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 39.47B | 39.74B | 24.91B | 13.51B | 13.56B | 10.30B | 7.67B | 7.54B | 8.45B | 8.15B | 8.12B | 30.02B | 24.10B | 18.06B | 8.28B | 2.93B | 2.74B | 3.61B | 2.48B | 1.90B | 1.59B |
Cost of Revenue | 28.55B | 30.75B | 18.57B | 9.82B | 9.59B | 7.69B | 5.05B | 4.59B | 5.92B | 5.80B | 5.82B | 26.68B | 21.47B | 15.15B | 7.22B | 2.62B | 2.39B | 2.48B | 1.72B | 1.34B | 1.08B |
Gross Profit | 10.92B | 8.98B | 6.34B | 3.69B | 3.97B | 2.60B | 2.62B | 2.96B | 2.53B | 2.34B | 2.30B | 3.33B | 2.63B | 2.91B | 1.06B | 308.58M | 349.04M | 1.12B | 756.61M | 561.84M | 507.14M |
Operating Expenses | 4.04B | 3.14B | 2.48B | 1.90B | 1.79B | 1.44B | 1.64B | 1.60B | 1.54B | 1.50B | 1.00B | 2.17B | 1.63B | 1.60B | 593.78M | 349.53M | 428.01M | 558.65M | 521.68M | 426.50M | 394.35M |
Selling, General & Admin | 3.88B | 3.25B | 2.77B | 1.93B | 1.91B | 1.64B | 1.64B | 1.60B | 1.51B | 1.44B | 1.35B | 2.12B | 1.78B | 1.57B | 738.63M | 349.53M | 511.51M | 528.18M | 367.06M | 293.57M | 255.99M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 821.00K | 4.97M | 2.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -114.81M | -287.01M | -29.82M | -124.95M | -199.03M | 1.03B | -9.63M | 15.83M | 38.75M | N/A | 149.02M | -145.55M | 33.83M | 34.34M | -2.29M | -83.50M | 2.01M | -1.02M | 2.67M | 52.65M |
Operating Income | 6.88B | 5.93B | 8.70B | 2.58B | 3.54B | 3.29B | 2.93B | 2.94B | 1.83B | 1.48B | 957.17M | 1.58B | 999.24M | 1.31B | 470.35M | -40.95M | -78.97M | 565.29M | 431.95M | 304.79M | 112.80M |
Other Expenses / Income | -1.77B | -3.23B | 2.14B | -587.58M | -60.60M | -1.82B | -962.88M | 133.68M | -1.13B | -309.80M | -885.90M | -172.92M | 2.92B | -121.50M | 998.33M | -377.00M | 304.12M | 2.01M | -242.66M | -268.81M | -71.59M |
Before Tax Income | 5.11B | 2.70B | 5.90B | 1.17B | 3.20B | 2.42B | 1.97B | 1.49B | 901.32M | 536.08M | 573.30M | 991.16M | 3.76B | 1.19B | 684.93M | -417.95M | -68.98M | 567.30M | -63.49M | 35.98M | 41.20M |
Income Tax Expenses | 274.43M | -118.40M | -450.75M | 257.85M | 728.82M | 517.12M | 457.73M | 60.21M | -66.94M | -14.51M | 95.25M | 261.76M | 1.11B | 414.51M | 184.78M | -144.69M | -18.75M | 203.86M | -5.82M | 22.16M | 7.85M |
Net Income | 1.09B | 2.82B | 6.31B | 859.48M | 2.43B | 1.65B | 1.32B | 1.04B | 666.58M | 292.02M | 104.19M | 638.23M | 2.61B | 771.57M | 489.89M | -267.13M | -47.77M | 357.27M | -64.56M | 17.10M | 32.34M |
Interest Expenses | 5.64B | 5.89B | 3.96B | 1.15B | 959.23M | 883.89M | 1.02B | 1.30B | 1.07B | 907.84M | N/A | 629.67M | 540.35M | 300.82M | 180.24M | 354.37M | 9.99M | 4.17M | 233.56M | 190.55M | 68.83M |
Basic Shares Outstanding | 1.88B | 467.27M | 458.63M | 385.59M | 394.15M | 401.45M | 411.25M | 406.27M | 405.86M | 405.59M | 408.05M | 405.03M | 405.21M | 406.43M | 375.56M | 300.99M | 226.24M | 188.89M | 62.67M | 956.94M | 795.86M |
Diluted Shares Outstanding | 1.87B | 468.64M | 459.81M | 386.65M | 395.09M | 402.24M | 411.94M | 413.87M | 417.05M | 405.59M | 407.24M | 409.27M | 411.29M | 406.73M | 386.92M | 300.99M | 226.24M | 188.89M | 62.67M | 956.94M | 795.86M |
EBITDA | 14.12B | 6.87B | 4.53B | 1.39B | 2.94B | 2.28B | 2.16B | 1.19B | 2.31B | 1.91B | 1.50B | 3.28B | 2.14B | 2.05B | 956.25M | 247.71M | 798.19M | 1.09B | 220.25M | 432.12M | 253.44M |
EBITDA Margin | 35.77% | 17.29% | 18.18% | 10.29% | 21.69% | 22.12% | 28.12% | 15.83% | 27.30% | 23.46% | 18.44% | 10.92% | 8.89% | 11.38% | 11.54% | 8.46% | 29.17% | 30.12% | 8.89% | 22.74% | 15.98% |
EBIT | 7.01B | 8.59B | 9.82B | 2.27B | 4.11B | 3.05B | 2.80B | 2.40B | 1.67B | 1.19B | 199.44M | 1.53B | 4.26B | 1.49B | 854.92M | -57.45M | -56.53M | 565.29M | 163.18M | 229.81M | 109.02M |
EBIT Margin | 17.75% | 21.61% | 39.42% | 16.82% | 30.33% | 29.65% | 36.47% | 31.82% | 19.74% | 14.55% | 2.46% | 5.10% | 17.66% | 8.23% | 10.32% | -1.96% | -2.07% | 15.68% | 6.59% | 12.09% | 6.87% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 |