Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.76B | 15.99B | 21.13B | 20.47B | 19.30B | 19.24B | 17.74B | 21.77B | 24.04B | 23.84B | 21.58B | 24.13B | 29.20B | 31.68B | 9.75B | 36.87B | 36.19B | 60.77B | 53.94B | 51.47B | 70.66B | 75.66B | 66.76B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 13.76B | 15.99B | 21.13B | 20.47B | 19.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -11.83B | -16.61B | -17.66B | -15.76B | -3.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 9.93B | 10.10B | 16.41B | 11.37B | 11.04B | 11.70B | 13.34B | 14.68B | 14.50B | 14.54B | 15.95B | 18.64B | 20.04B | 20.18B | 18.20B | 18.83B | 18.22B | 37.63B | 32.92B | 33.91B | 45.74B | 51.79B | 41.39B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -21.76B | -26.71B | -34.08B | -27.13B | -14.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.93B | -624.00M | 3.47B | 4.71B | 15.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -5.19B | 24.00M | -3.00M | 6.00M | -12.62B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -3.26B | -600.00M | 3.47B | 4.72B | 3.37B | 1.79B | -2.27B | -2.42B | 3.63B | 4.10B | 2.18B | 3.46B | 7.49B | 8.08B | -14.90B | 13.75B | 14.30B | 7.24B | 7.17B | 1.66B | -3.24B | 2.08B | 5.96B |
Income Tax Expenses | 4.05B | 1.03B | 801.00M | 1.29B | 1.36B | 2.74B | 441.00M | 523.00M | 1.41B | 1.28B | 496.00M | 671.00M | 1.55B | 1.83B | -4.60B | 1.25B | 2.39B | 1.36B | 1.44B | -12.39M | 597.14M | 487.12M | 1.50B |
Net Income | -7.31B | -1.63B | 2.67B | 3.42B | 2.02B | -983.00M | -2.71B | -2.94B | 1.88B | 2.33B | 1.35B | 1.95B | 5.10B | 6.72B | -8.22B | 7.76B | 11.33B | 5.86B | 5.62B | 770.76M | -3.31B | 1.59B | 4.50B |
Interest Expenses | 6.91B | 3.85B | 7.97B | 13.17B | 12.60B | 10.50B | 9.81B | 10.04B | 10.03B | 11.44B | 14.96B | 16.57B | 18.99B | 18.40B | 39.40B | 54.11B | 43.70B | 29.40B | 18.98B | 16.63B | 20.30B | 35.65B | 31.71B |
Basic Shares Outstanding | 2.60B | 2.63B | 2.62B | 2.67B | 2.69B | 2.55B | 2.12B | 1.77B | 1.72B | 1.63B | 1.40B | 1.31B | 1.31B | 1.28B | 1.15B | 1.14B | 1.20B | 1.24B | 1.28B | 1.27B | 1.30B | 1.30B | 1.15B |
Diluted Shares Outstanding | 2.60B | 2.63B | 2.69B | 2.73B | 2.69B | 2.55B | 2.12B | 1.77B | 1.74B | 1.64B | 1.41B | 1.32B | 1.31B | 1.32B | 1.15B | 1.22B | 1.26B | 1.28B | 1.29B | 1.31B | 1.30B | 1.31B | 1.19B |
EBITDA | 3.67B | 2.42B | 4.83B | 5.99B | 16.93B | 13.15B | 8.48B | 12.51B | 14.59B | 16.39B | 18.09B | 20.39B | 26.80B | 28.07B | 27.76B | 64.01B | 58.45B | 38.17B | 28.06B | 22.20B | 21.01B | 41.49B | 38.99B |
EBITDA Margin | 26.64% | 15.12% | 22.84% | 29.26% | 87.71% | 68.35% | 47.80% | 57.47% | 60.71% | 68.75% | 83.83% | 84.49% | 91.78% | 88.62% | 284.75% | 173.63% | 161.53% | 62.80% | 52.03% | 43.12% | 29.73% | 54.83% | 58.41% |
EBIT | 3.65B | 3.25B | 11.44B | 17.88B | 15.99B | 12.26B | 7.54B | 7.62B | 13.31B | 15.04B | 16.80B | 19.19B | 25.64B | 26.96B | 26.59B | 63.12B | 57.42B | 36.63B | 26.04B | 17.39B | 17.59B | 37.73B | 37.70B |
EBIT Margin | 26.54% | 20.31% | 54.14% | 87.35% | 82.86% | 63.70% | 42.52% | 35.01% | 55.36% | 63.11% | 77.84% | 79.53% | 87.79% | 85.10% | 272.71% | 171.20% | 158.68% | 60.27% | 48.28% | 33.77% | 24.89% | 49.86% | 56.47% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |