Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 88.84M | 91.90M | 74.44M | 46.72M | 23.75M | 11.53M | 3.25M | 412.32K | N/A | N/A | -195.61K |
Cost of Revenue | 81.85M | 79.94M | 91.97M | 72.55M | 41.61M | 3.26M | -2.50M | -1.07M | 144.98K | 32.16K | N/A |
Gross Profit | 6.99M | 11.97M | -17.53M | -25.83M | -17.86M | 8.27M | 5.75M | 1.48M | -144.98K | -32.16K | -195.61K |
Operating Expenses | 88.37M | 127.98M | 179.38M | 153.51M | 98.29M | 21.57M | 7.43M | 3.07M | 1.55M | 2.22M | 423.86K |
Selling, General & Admin | 82.42M | 108.58M | 151.57M | 130.28M | 84.04M | 18.92M | 7.00M | 2.78M | 1.47M | 2.02M | N/A |
Research & Development | 5.95M | 13.38M | 23.33M | 20.37M | 12.15M | 1.73M | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.11M | 6.03M | 4.48M | 2.87M | 2.10M | 922.15K | 430.22K | 284.76K | 81.66K | 207.54K | 423.86K |
Operating Income | -81.38M | -116.01M | 6.79M | -179.35M | -121.48M | -13.29M | -1.68M | -1.59M | -1.69M | -2.26M | -619.48K |
Other Expenses / Income | 6.36M | -18.55M | -403.92M | 106.07M | 1.29B | -524.95K | 3.89M | 277.79K | 1.85M | -1.89M | N/A |
Before Tax Income | -75.02M | -134.56M | -397.13M | -73.27M | 1.17B | -13.74M | 2.22M | -1.31M | 155.05K | -4.15M | -619.48K |
Income Tax Expenses | -3.29M | 34.17M | -431.00K | 1.35M | -1.29B | 359.02K | 236.98K | -422.59K | -123.23K | N/A | N/A |
Net Income | -75.20M | -168.73M | -396.70M | -74.62M | 2.46B | -13.93M | 1.98M | -885.40K | 278.28K | -4.15M | -619.48K |
Interest Expenses | N/A | 22.54M | 27.00K | 186.00K | 27.98M | 78.56K | 100.20K | 177.27K | 325.17K | N/A | N/A |
Basic Shares Outstanding | 380.96M | 376.96M | 370.39M | 351.58M | 310.07M | 172.27M | 134.80M | 78.25M | 36.41M | 32.24M | 32.24M |
Diluted Shares Outstanding | 380.96M | 376.96M | 370.39M | 351.58M | 342.81M | 172.27M | 176.79M | 78.25M | 43.69M | 32.24M | 32.24M |
EBITDA | -73.12M | -59.19M | 22.19M | -160.09M | -1.41B | -11.61M | 3.11M | -845.96K | -4.01M | -2.23M | -619.48K |
EBITDA Margin | -82.30% | -64.40% | 29.81% | -342.66% | -5,917.22% | -100.74% | 95.81% | -205.17% | 0.00% | 0.00% | 316.69% |
EBIT | -78.49M | -112.02M | -397.11M | -73.09M | 1.19B | -13.49M | 2.32M | -1.13M | 480.22K | -4.15M | -619.48K |
EBIT Margin | -88.35% | -121.89% | -533.50% | -156.44% | 5,025.50% | -117.01% | 71.41% | -274.23% | 0.00% | 0.00% | 316.69% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |