Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34.95B | 32.72B | 30.98B | 27.59B | 25.08B | 23.96B | 21.65B | 24.79B | 21.41B | 18.91B | 18.03B | 24.68B | 23.43B | 22.84B | 24.89B | 29.08B | 30.66B | 24.73B | 17.10B | 16.63B | 13.55B | 11.05B | 9.10B | 13.00B | 10.27B | 8.36B | 6.74B | 5.48B | 3.75B | 3.20B |
Cost of Revenue | 22.99B | 21.84B | 20.49B | 18.43B | 16.81B | 16.02B | 14.28B | 16.57B | 14.71B | 13.38B | 12.88B | 17.94B | 17.08B | 16.44B | 17.92B | 20.52B | 21.49B | 17.32B | 11.72B | 11.40B | 9.38B | 7.66B | 6.26B | 8.88B | 7.27B | 5.67B | N/A | 2.15B | 1.56B | 1.33B |
Gross Profit | 11.96B | 10.88B | 10.49B | 9.16B | 8.27B | 7.94B | 7.38B | 8.22B | 6.69B | 5.53B | 5.15B | 6.74B | 6.35B | 6.40B | 6.97B | 8.56B | 9.17B | 7.41B | 5.38B | 5.24B | 4.17B | 3.39B | 2.84B | 4.12B | 3.00B | 2.69B | 6.74B | 3.33B | 2.19B | 1.87B |
Operating Expenses | 7.49B | 6.99B | 6.90B | 6.90B | 6.00B | 5.89B | 5.38B | 6.25B | 5.43B | 4.49B | 4.98B | 5.62B | 5.22B | 5.47B | 5.60B | 6.00B | 6.12B | 5.08B | 3.73B | 3.55B | 2.85B | 2.29B | 2.00B | 2.79B | 2.08B | 2.00B | 6.21B | 5.02B | 3.43B | 3.00B |
Selling, General & Admin | 7.49B | 6.99B | 6.90B | 6.90B | 5.50B | 5.78B | 5.46B | 6.33B | 5.51B | 4.58B | 4.80B | 5.54B | 5.16B | 5.27B | 5.45B | 5.90B | 6.12B | 5.08B | 3.73B | 3.67B | 2.91B | 2.32B | 1.95B | 1.86B | N/A | 1.19B | N/A | 702.23M | 535.17M | 475.82M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -69.00M | 90.00M | N/A | N/A | N/A | N/A | 31.00M | 51.00M | 90.00M | 35.90M | 87.00M | 67.40M | 83.00M | 74.00M | 117.00M | -182.44M | -164.40M | -113.31M | -229.83M | -180.29M | -192.57M | -131.73M | -162.05M | 2.08B | -14.75M | 6.21B | -16.39M | -11.15M | -6.28M |
Operating Income | 4.19B | 3.89B | 3.58B | 2.26B | 2.49B | 2.16B | 1.92B | 1.90B | 1.18B | 950.00M | 349.00M | 1.12B | 1.13B | 928.31M | 1.37B | 2.56B | 3.05B | 2.33B | 1.65B | 1.69B | 1.31B | 1.10B | 832.83M | 1.28B | 1.00B | 706.12M | 552.52M | 465.56M | 321.49M | 208.14M |
Other Expenses / Income | -172.00M | -348.00M | -225.00M | -572.00M | -545.60M | -444.31M | -232.00M | -276.00M | -266.77M | -156.00M | -315.00M | -210.28M | -227.31M | -218.11M | -319.50M | -296.52M | -266.00M | 348.20M | -134.21M | -275.25M | -234.47M | -207.85M | -120.59M | 232.25M | -75.31M | -27.39M | -14.40M | 87.07M | -6.63M | 22.32M |
Before Tax Income | 4.01B | 3.47B | 3.34B | 1.66B | 1.94B | 1.72B | 1.69B | 1.62B | 920.00M | 761.00M | -215.00M | 891.37M | 921.52M | 710.20M | 1.05B | 2.27B | 2.78B | 2.11B | 1.51B | 1.38B | 1.08B | 892.97M | 712.24M | 1.04B | 1.03B | 678.73M | 531.49M | 438.27M | 314.86M | 230.46M |
Income Tax Expenses | 925.00M | 785.00M | 721.00M | 499.00M | 476.06M | 407.64M | 12.00M | 431.00M | 276.00M | 177.00M | 80.00M | 158.70M | 147.75M | 126.35M | 191.99M | 509.51M | 680.00M | 499.15M | 322.62M | 334.72M | 273.57M | 238.21M | 193.41M | 289.31M | 287.47M | 165.82M | 125.22M | 99.82M | 64.64M | 43.11M |
Net Income | 3.18B | 2.68B | 2.63B | 1.12B | 1.45B | 1.31B | 1.65B | 1.31B | 791.55M | 707.72M | -296.00M | 730.02M | 764.69M | 574.54M | 848.19M | 1.76B | 2.09B | 1.60B | 1.18B | 1.03B | 805.36M | 654.76M | 518.83M | 744.41M | 734.60M | 507.43M | 402.61M | 335.19M | 247.61M | 184.47M |
Interest Expenses | 376.00M | 401.00M | 433.00M | 389.00M | 387.58M | 387.78M | 361.11M | 348.11M | 331.27M | 308.87M | 361.79M | 366.33M | 339.58M | 505.39M | 600.32M | 459.39M | 386.00M | 335.00M | 198.40M | 167.30M | 200.07M | 270.00M | 381.31M | 379.23M | 219.68M | 201.68M | 165.25M | 127.52M | 85.58M | 70.31M |
Basic Shares Outstanding | 723.90M | 758.30M | 780.20M | 785.10M | 807.85M | 832.40M | 835.60M | 833.57M | 816.09M | 737.60M | 729.20M | 721.90M | 714.40M | 704.60M | 670.44M | 541.40M | 543.64M | 539.94M | 535.42M | 527.59M | 525.70M | 522.80M | 504.70M | 437.90M | 391.54M | 386.20M | 380.28M | 364.71M | 354.87M | 351.65M |
Diluted Shares Outstanding | 729.20M | 764.10M | 786.80M | 791.10M | 807.70M | 836.60M | 840.80M | 833.90M | 815.90M | 738.30M | 729.20M | 722.20M | 714.70M | 705.60M | 673.49M | 544.43M | 548.44M | 544.55M | 541.21M | 530.51M | 529.35M | 526.13M | 506.79M | 437.90M | 394.91M | 388.90M | 380.28M | 364.71M | 354.87M | 351.65M |
EBITDA | 6.02B | 5.38B | 4.97B | 3.62B | 3.99B | 3.29B | 3.70B | 3.25B | 2.05B | 1.62B | 1.07B | 2.00B | 2.24B | 2.27B | 2.86B | 3.79B | 4.17B | 3.24B | 2.31B | 2.35B | 1.89B | 1.58B | 1.27B | 1.18B | 910.11M | 1.14B | 518.70M | 486.40M | 525.97M | 408.50M |
EBITDA Margin | 17.23% | 16.45% | 16.04% | 13.14% | 15.89% | 13.71% | 17.11% | 13.11% | 9.57% | 8.59% | 5.96% | 8.12% | 9.57% | 9.93% | 11.51% | 13.04% | 13.61% | 13.09% | 13.53% | 14.15% | 13.95% | 14.30% | 14.01% | 9.08% | 8.86% | 13.61% | 7.69% | 8.87% | 14.03% | 12.76% |
EBIT | 4.48B | 3.87B | 3.78B | 2.01B | 2.31B | 2.10B | 2.02B | 2.09B | 1.40B | 1.19B | 145.79M | 1.26B | 1.25B | 1.21B | 1.64B | 2.73B | 3.15B | 2.43B | 1.70B | 1.53B | 1.28B | 1.16B | 1.09B | 1.41B | 1.24B | 874.93M | 693.07M | 562.53M | 397.83M | 297.89M |
EBIT Margin | 12.82% | 11.83% | 12.21% | 7.29% | 9.23% | 8.77% | 9.34% | 8.42% | 6.53% | 6.31% | 0.81% | 5.09% | 5.34% | 5.28% | 6.59% | 9.37% | 10.29% | 9.83% | 9.95% | 9.22% | 9.44% | 10.53% | 12.02% | 10.87% | 12.09% | 10.47% | 10.28% | 10.26% | 10.61% | 9.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |