Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34.95B | 32.72B | 30.98B | 27.59B | 25.08B | 30.65B | 30.26B | 28.51B | 25.84B | 23.00B | 24.90B | 24.68B | 23.43B | 22.84B | 24.89B | 29.08B | 30.66B | 24.73B | 17.10B | 16.63B | 13.55B | 11.05B | 9.10B | 13.00B | 10.27B | 8.36B | 6.74B | 5.48B | 3.75B | 3.20B |
Cost of Revenue | 22.99B | 21.84B | 20.49B | 18.43B | 16.81B | 20.76B | 20.28B | 19.21B | 17.92B | 16.33B | 18.38B | 17.94B | 17.08B | 16.44B | 17.92B | 20.52B | 21.49B | 17.32B | 11.72B | 11.40B | 9.38B | 7.66B | 6.26B | 8.88B | 7.27B | 5.67B | N/A | 2.15B | 1.56B | 1.33B |
Gross Profit | 11.96B | 10.88B | 10.49B | 9.16B | 8.27B | 9.88B | 9.98B | 9.29B | 7.92B | 6.67B | 6.51B | 6.74B | 6.35B | 6.40B | 6.97B | 8.56B | 9.17B | 7.41B | 5.38B | 5.24B | 4.17B | 3.39B | 2.84B | 4.12B | 3.00B | 2.69B | N/A | 1.08B | 826.47M | 698.28M |
Operating Expenses | 7.49B | 6.99B | 6.90B | 6.90B | 6.00B | 7.39B | 7.46B | 7.16B | 6.52B | 5.55B | 6.38B | 5.62B | 5.22B | 5.47B | 5.60B | 6.00B | 6.12B | 5.08B | 3.73B | 3.55B | 2.85B | 2.29B | 2.00B | 2.79B | 2.08B | 2.00B | 6.21B | 5.02B | 3.43B | 3.00B |
Selling, General & Admin | 7.49B | 6.99B | 6.90B | 6.90B | 5.50B | 7.39B | 7.46B | 7.16B | 6.52B | 5.55B | 6.38B | 5.54B | 5.16B | 5.27B | 5.45B | 5.90B | 8.80B | 7.57B | 5.70B | 5.27B | 2.91B | 2.32B | 1.95B | 1.86B | N/A | 1.19B | N/A | 702.23M | 535.17M | 475.82M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -2.00M | -69.00M | 90.00M | N/A | N/A | N/A | N/A | 0 | 0 | N/A | 0 | 84.64M | 67.40M | 196.83M | 151.87M | 96.05M | -2.68B | -2.50B | -1.97B | -1.72B | -54.19M | -35.19M | 52.77M | 929.52M | 2.08B | 805.92M | 6.21B | 4.32B | 2.89B | 2.52B |
Operating Income | 4.19B | 3.89B | 3.58B | 2.26B | 2.49B | 2.49B | 2.51B | 2.13B | 1.40B | 1.12B | 138.09M | 1.12B | 1.13B | 928.31M | 1.37B | 2.56B | 3.05B | 2.33B | 1.65B | 1.69B | 1.31B | 1.10B | 832.83M | 1.33B | 919.83M | 690.02M | 534.87M | 464.11M | 319.34M | 205.81M |
Other Expenses / Income | -463.00M | -425.00M | -243.00M | -599.00M | -545.60M | -360.33M | -273.53M | -300.79M | -266.77M | -189.70M | -434.97M | -226.15M | -207.37M | -218.11M | -319.50M | -296.52M | -267.00M | -216.98M | -134.21M | -311.56M | -234.47M | -207.85M | -120.59M | -286.92M | 107.25M | -11.29M | -3.37M | -25.85M | -4.48M | 24.66M |
Before Tax Income | 4.01B | 3.47B | 3.34B | 1.66B | 1.94B | 2.13B | 2.24B | 1.83B | 1.13B | 925.39M | -296.89M | 891.37M | 921.52M | 710.20M | 1.05B | 2.27B | 2.78B | 2.11B | 1.51B | 1.38B | 1.08B | 892.97M | 712.24M | 1.04B | 1.03B | 678.73M | 531.49M | 438.27M | 314.86M | 230.46M |
Income Tax Expenses | 925.00M | 785.00M | 721.00M | 499.00M | 476.06M | 487.30M | 65.98M | 495.35M | 332.36M | 215.23M | 110.47M | 158.70M | 147.75M | 126.35M | 191.99M | 509.51M | 680.00M | 499.15M | 322.62M | 334.72M | 273.57M | 238.21M | 193.41M | 289.31M | 287.47M | 165.82M | 125.22M | 99.82M | 64.64M | 43.11M |
Net Income | 3.18B | 2.68B | 2.63B | 1.12B | 1.45B | 2.88B | 2.15B | 1.31B | 791.55M | 707.72M | -408.74M | 730.02M | 764.69M | 574.54M | 848.19M | 1.76B | 2.09B | 1.60B | 1.18B | 1.03B | 805.36M | 654.76M | 518.83M | 744.41M | 734.60M | 507.43M | 402.61M | 335.19M | 247.61M | 184.47M |
Interest Expenses | 376.00M | 401.00M | 433.00M | 389.00M | 387.58M | 387.78M | 397.10M | 411.22M | 407.80M | 408.58M | 481.92M | 472.13M | 339.58M | 505.39M | 600.32M | 700.23M | 386.00M | 335.00M | 198.40M | 167.30M | 200.07M | 270.00M | 381.31M | 379.23M | 219.68M | 201.68M | 165.25M | 127.52M | 85.58M | 70.31M |
Basic Shares Outstanding | 723.90M | 758.30M | 780.20M | 785.10M | 807.85M | 836.60M | 835.60M | 827.80M | 812.30M | 737.60M | 729.20M | 721.90M | 714.40M | 704.60M | 670.44M | 541.40M | 543.64M | 540.74M | 536.28M | 529.50M | 525.70M | 522.80M | 504.70M | 398.90M | 390.10M | 386.20M | 381.65M | 366.35M | 354.87M | 351.65M |
Diluted Shares Outstanding | 729.20M | 764.10M | 786.80M | 791.10M | 807.70M | 836.60M | 840.80M | 833.90M | 815.90M | 738.30M | 729.20M | 722.20M | 714.70M | 705.60M | 673.49M | 544.43M | 548.44M | 545.61M | 540.63M | 531.79M | 529.35M | 526.13M | 506.79M | 405.20M | 395.40M | 388.90M | 381.65M | 366.35M | 354.87M | 351.65M |
EBITDA | 6.31B | 5.68B | 5.42B | 3.74B | 3.99B | 3.84B | 3.89B | 3.35B | 2.51B | 2.15B | 1.18B | 2.41B | 2.27B | 2.43B | 2.86B | 4.11B | 4.28B | 3.34B | 2.37B | 2.20B | 1.86B | 1.64B | 1.54B | 1.94B | 1.65B | 1.15B | 906.57M | 740.03M | 523.36M | 407.95M |
EBITDA Margin | 18.07% | 17.35% | 17.48% | 13.55% | 15.89% | 12.53% | 12.87% | 11.75% | 9.73% | 9.36% | 4.76% | 9.78% | 9.68% | 10.62% | 11.47% | 14.13% | 13.96% | 13.50% | 13.85% | 13.25% | 13.69% | 14.87% | 16.87% | 14.91% | 16.12% | 13.72% | 13.44% | 13.50% | 13.96% | 12.74% |
EBIT | 4.48B | 3.87B | 3.78B | 2.01B | 2.31B | 3.75B | 2.61B | 2.21B | 1.53B | 1.33B | 183.66M | 1.36B | 1.25B | 1.21B | 1.64B | 2.97B | 3.15B | 2.43B | 1.70B | 1.53B | 1.28B | 1.16B | 1.09B | 1.41B | 1.24B | 874.93M | 693.07M | 562.53M | 397.83M | 297.89M |
EBIT Margin | 12.82% | 11.83% | 12.21% | 7.29% | 9.23% | 12.25% | 8.62% | 7.77% | 5.93% | 5.79% | 0.74% | 5.51% | 5.34% | 5.28% | 6.59% | 10.20% | 10.29% | 9.83% | 9.95% | 9.22% | 9.44% | 10.53% | 12.02% | 10.87% | 12.09% | 10.47% | 10.28% | 10.26% | 10.61% | 9.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |