| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.38B | 3.06B | 1.48B | 754.22M | 1.09B | 1.20B |
| Cost of Revenue | 495.38M | 438.75M | 243.50M | 202.18M | 255.11M | 246.22M |
| Gross Profit | 1.89B | 2.62B | 1.23B | 552.04M | 832.13M | 952.94M |
| Operating Expenses | 1.40B | 1.20B | 734.47M | 678.45M | 605.04M | 573.19M |
| Selling, General & Admin | 428.48M | 328.93M | 252.18M | 196.05M | 154.36M | 156.69M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -282.00K | 866.95M | 482.29M | 482.40M | 450.68M | 945.00K |
| Operating Income | 324.74M | 1.28B | 483.74M | -126.07M | 227.11M | 368.19M |
| Other Expenses / Income | 6.76M | -767.27M | -916.27M | -90.04M | -180.38M | 45.95M |
| Before Tax Income | 345.22M | 516.89M | -432.53M | -216.11M | 46.74M | 377.29M |
| Income Tax Expenses | 23.23M | 36.29M | -306.00K | 14.00K | 28.00K | 220.00K |
| Net Income | 67.61M | 480.60M | -432.23M | -216.12M | 46.71M | 278.91M |
| Interest Expenses | 145.81M | 95.94M | 50.74M | 38.11M | 53.58M | 48.40M |
| Basic Shares Outstanding | 170.87M | 168.72M | 169.49M | 43.10M | 43.10M | 43.10M |
| Diluted Shares Outstanding | 171.67M | 168.97M | 169.49M | 43.10M | 43.10M | 43.10M |
| EBITDA | 1.16B | 1.96B | 812.28M | 246.23M | 538.30M | 648.57M |
| EBITDA Margin | 48.66% | 64.14% | 55.00% | 32.65% | 49.51% | 54.09% |
| EBIT | 236.64M | 612.83M | -381.79M | -178.00M | 100.31M | 327.53M |
| EBIT Margin | 9.93% | 20.05% | -25.85% | -23.60% | 9.23% | 27.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |