| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.81B | 3.26B | 2.56B | 1.61B | 2.69B | 3.06B | 2.10B | 1.75B | 2.40B | 4.17B | 4.29B | 4.07B | 3.94B |
| Cost of Revenue | 1.49B | 1.47B | 1.29B | 1.30B | 1.46B | 1.41B | 1.42B | 1.36B | 1.96B | 2.22B | 2.21B | 2.15B | 1.75B |
| Gross Profit | 1.33B | 1.78B | 1.27B | 308.00M | 1.23B | 1.65B | 676.00M | 394.00M | 448.00M | 1.95B | 2.08B | 1.93B | 2.19B |
| Operating Expenses | 432.00M | 479.00M | 402.00M | 407.00M | 745.00M | 881.00M | 523.00M | 494.00M | 746.00M | 899.00M | 628.00M | 718.00M | 548.00M |
| Selling, General & Admin | 267.00M | 222.00M | 200.00M | 252.00M | 290.00M | 299.00M | 259.00M | 248.00M | 354.00M | 336.00M | 326.00M | 273.00M | 287.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -165.00M | 257.00M | 202.00M | 155.00M | 455.00M | -23.00M | 264.00M | 246.00M | 392.00M | 563.00M | 302.00M | 445.00M | 261.00M |
| Operating Income | 894.00M | 1.11B | 658.00M | -1.89B | -55.00M | 769.00M | 63.00M | -100.00M | -298.00M | 1.05B | 1.45B | 1.21B | 1.64B |
| Other Expenses / Income | -146.00M | -349.00M | -429.00M | 3.76B | 155.00M | 40.00M | -325.00M | 301.00M | -5.18B | -3.47B | N/A | -29.00M | N/A |
| Before Tax Income | 748.00M | 761.00M | 229.00M | 1.87B | 100.00M | 429.00M | -262.00M | 201.00M | -5.48B | -2.42B | 1.45B | 1.18B | 1.64B |
| Income Tax Expenses | 184.00M | 237.00M | -396.00M | -1.46B | 1.00M | 101.00M | N/A | -78.00M | -1.92B | -987.00M | 578.00M | 482.00M | 670.00M |
| Net Income | 564.00M | 524.00M | 612.00M | 3.33B | 99.00M | 328.00M | -266.00M | 279.00M | -3.55B | -1.43B | 869.00M | 699.00M | 971.00M |
| Interest Expenses | 56.00M | 53.00M | 54.00M | 217.00M | 383.00M | 379.00M | 343.00M | 328.00M | 326.00M | 72.00M | N/A | N/A | N/A |
| Basic Shares Outstanding | 69.60M | 75.50M | 82.00M | 83.32M | 49.00M | 47.40M | 42.50M | 40.40M | 383.20M | 381.90M | 387.00M | 38.50M | 387.00M |
| Diluted Shares Outstanding | 72.50M | 77.60M | 83.00M | 83.32M | 49.00M | 47.40M | 42.50M | 40.40M | 383.20M | 381.90M | 387.00M | 38.50M | 387.00M |
| EBITDA | 1.17B | 1.31B | 871.00M | -188.00M | 416.00M | 745.00M | 77.00M | 529.00M | -4.15B | -2.35B | 1.45B | 1.18B | 1.64B |
| EBITDA Margin | 41.41% | 40.15% | 33.96% | -11.68% | 15.45% | 24.32% | 3.67% | 30.18% | -172.53% | -56.29% | 33.77% | 29.00% | 41.67% |
| EBIT | 804.00M | 814.00M | 270.00M | 2.09B | 483.00M | 808.00M | 77.00M | 529.00M | -5.15B | -2.35B | 1.45B | 1.18B | 1.64B |
| EBIT Margin | 28.58% | 24.98% | 10.53% | 129.77% | 17.94% | 26.38% | 3.67% | 30.18% | -214.32% | -56.29% | 33.77% | 29.00% | 41.67% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |