Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | 881.71K | 3.94M | 36.14M | 4.82M | 2.44M | 1.91M | 648.38K | N/A | N/A | N/A |
Cost of Revenue | 31.17M | 1.49M | 1.64M | 98.27K | 89.60K | 48.61M | 26.04M | 15.44M | 5.89M | 1.26M | N/A | N/A |
Gross Profit | -31.17M | -1.49M | -757.53K | 3.84M | 36.05M | -43.79M | -23.60M | -13.53M | -5.24M | -1.26M | N/A | N/A |
Operating Expenses | 13.91M | 34.84M | 56.87M | 126.75M | 113.25M | 61.57M | 35.00M | 21.90M | 9.50M | 2.65M | 557.28K | 827.00 |
Selling, General & Admin | 13.27M | 18.70M | 20.43M | 28.48M | 23.64M | 12.96M | 8.96M | 6.46M | 3.61M | 1.39M | 346.61K | 289.00 |
Research & Development | 31.17M | 16.14M | 36.45M | 98.27M | 89.60M | 48.61M | 26.04M | 15.44M | 5.89M | 1.26M | 210.67K | 575.00 |
Other Operating Expenses | -30.53M | -48.77K | 11.90M | 13.27M | 4.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -45.08M | -39.84M | -55.99M | -122.81M | -77.10M | -56.75M | -32.56M | -19.99M | -8.85M | -2.65M | -557.28K | -824.00 |
Other Expenses / Income | 473.99K | -2.51M | 10.35M | 11.54M | 5.65M | 1.08M | 141.20K | -13.62K | 2.95K | 106.69K | -45.07K | -62.00 |
Before Tax Income | -44.60M | -42.35M | -45.64M | -111.27M | -71.45M | -55.67M | -32.42M | -20.00M | -8.85M | -2.54M | -602.35K | -886.00 |
Income Tax Expenses | N/A | 13.49M | -87.84K | 35.05K | -2.30M | 1.08M | -396.86K | 13.62K | 2.44K | 24.02K | 44.36K | -62.00 |
Net Income | -44.60M | -55.83M | -45.55M | -111.30M | -69.15M | -55.67M | -32.42M | -20.00M | -8.85M | -2.54M | -602.35K | -886.00 |
Interest Expenses | 2.92M | 2.13M | 1.83M | 1.03M | 19.02K | N/A | 183.11K | N/A | 2.44K | 24.02K | 45.11K | N/A |
Basic Shares Outstanding | 4.33M | 4.17M | 4.10M | 2.60M | 2.13M | 1.90M | 1.67M | 1.37M | 1.05M | 672.00K | 860.06K | 232.00 |
Diluted Shares Outstanding | 4.33M | 4.17M | 4.10M | 2.60M | 2.13M | 1.90M | 1.67M | 1.37M | 1.05M | 672.00K | 860.06K | 232.00 |
EBITDA | -44.44M | -38.73M | -54.97M | -121.69M | -76.37M | -56.25M | -32.31M | -19.90M | -8.81M | -2.64M | -556.52K | -62.00 |
EBITDA Margin | 0.00% | 0.00% | -6,234.59% | -3,090.65% | -211.28% | -1,166.54% | -1,323.96% | -1,040.97% | -1,358.73% | 0.00% | 0.00% | 0.00% |
EBIT | -41.68M | -40.21M | -43.81M | -110.24M | -71.43M | -54.60M | -32.64M | -19.99M | -8.85M | -2.49M | -512.88K | -949.00 |
EBIT Margin | 0.00% | 0.00% | -4,968.78% | -2,799.96% | -197.64% | -1,132.18% | -1,337.41% | -1,045.56% | -1,364.30% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |