Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.66B | 17.21B | 9.43B | 6.17B | 6.84B | 6.43B | 4.30B | 1.10B | 270.03M | 268.70M | 268.19M | 264.33M | 283.79M | 399.28M | 416.79M | 15.00M | N/A | N/A | N/A | N/A |
Cost of Revenue | 3.42B | 12.73B | 5.95B | 3.13B | 3.91B | 3.83B | 2.66B | 567.54M | 65.70M | 58.60M | 57.49M | 42.55M | 11.92M | 12.09M | 32.52M | 11.47M | 9.74M | N/A | N/A | N/A |
Gross Profit | 6.25B | 4.47B | 3.49B | 3.03B | 2.93B | 2.60B | 1.65B | 532.70M | 204.32M | 210.10M | 210.71M | 221.78M | 271.87M | 387.19M | 384.27M | 3.53M | -9.74M | N/A | N/A | N/A |
Operating Expenses | 1.21B | 1.09B | 919.00M | 904.00M | 883.00M | 612.00M | 489.00M | 282.26M | 201.28M | 210.97M | 243.39M | 158.24M | 139.16M | 118.48M | 56.35M | 20.67M | 12.52M | -13.48M | 4.72M | -4.65M |
Selling, General & Admin | 99.00M | 97.00M | 96.00M | 110.00M | 113.00M | 86.00M | 95.00M | 102.85M | 140.24M | 125.65M | 154.13M | 106.48M | 26.00M | 26.46M | 23.61M | 10.34M | 12.48M | 5.70M | 4.71M | N/A |
Research & Development | N/A | N/A | 2.00M | N/A | N/A | 2.00M | 3.00M | 522.00K | 3.57M | 10.47M | N/A | N/A | 36.47M | 10.56M | N/A | 2.34M | N/A | 4.53M | N/A | N/A |
Other Operating Expenses | 1.11B | 995.00M | 823.00M | 794.00M | 770.00M | 26.00M | 11.00M | 1.55M | 662.00K | 217.00K | 1.10M | 499.00K | 76.69M | 81.46M | 32.74M | 7.99M | 35.00K | -227.00K | N/A | -4.65M |
Operating Income | 5.04B | 3.38B | 2.56B | 1.59B | 1.55B | 1.98B | 1.16B | 250.44M | 3.04M | -874.00K | -32.69M | 63.54M | 144.63M | 280.80M | 327.92M | -17.14M | -12.52M | -10.28M | -4.72M | -4.65M |
Other Expenses / Income | -782.00M | -882.00M | -927.00M | -942.00M | -865.00M | -705.00M | -666.00M | -421.19M | -321.93M | -410.55M | -226.09M | -213.68M | -153.10M | -173.23M | -141.01M | -61.20M | -36.44M | -68.10M | 343.00K | N/A |
Before Tax Income | 4.25B | 2.50B | 1.63B | 1.18B | 1.18B | 1.27B | 490.00M | -171.19M | -318.89M | -410.04M | -258.12M | -150.14M | -31.02M | 107.57M | 186.91M | -78.34M | -48.95M | -78.38M | -4.38M | N/A |
Income Tax Expenses | N/A | 882.00M | 836.00M | 368.00M | 391.00M | 28.00M | 286.00M | 202.83M | 119.56M | 409.38M | 208.38M | 214.18M | 223.73M | 174.02M | 141.01M | 61.20M | N/A | 74.26M | -456.00K | 4.65M |
Net Income | 4.25B | 1.58B | 794.00M | 815.00M | 784.00M | 1.27B | 490.00M | -171.19M | -318.89M | -410.04M | -239.97M | -150.14M | -81.16M | 107.57M | 186.91M | -78.34M | -48.95M | -60.77M | -4.26M | -4.65M |
Interest Expenses | 823.00M | 870.00M | 831.00M | 909.00M | 885.00M | 733.00M | 614.00M | 356.90M | 184.60M | 177.03M | 178.40M | N/A | 173.59M | 174.02M | 147.21M | 79.89M | -88.66M | N/A | N/A | N/A |
Basic Shares Outstanding | 484.00M | 484.00M | 484.00M | 399.30M | 484.00M | 484.00M | 484.00M | 337.80M | 337.80M | 337.80M | 330.12M | 212.16M | 163.29M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M |
Diluted Shares Outstanding | 484.00M | 484.00M | 484.00M | 399.30M | 484.00M | 484.00M | 484.00M | 337.80M | 347.70M | 337.80M | 330.12M | 212.16M | 163.29M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M |
EBITDA | 5.75B | 4.00B | 3.13B | 2.64B | 2.59B | 2.43B | 1.44B | 342.00M | 2.03M | -874.00K | -32.69M | 95.74M | 187.57M | 280.80M | 366.87M | -14.05M | -8.69M | 82.33M | -5.05M | -4.65M |
EBITDA Margin | 59.49% | 23.26% | 33.17% | 42.86% | 37.83% | 37.83% | 33.53% | 31.08% | 0.75% | -0.33% | -12.19% | 36.22% | 66.09% | 70.33% | 88.02% | -93.69% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 5.08B | 3.33B | 2.46B | 2.09B | 2.06B | 2.04B | 1.39B | 388.53M | -14.73M | 176.38M | 146.81M | 64.04M | 316.16M | 455.60M | 475.13M | 62.75M | -137.61M | 13.48M | -4.72M | N/A |
EBIT Margin | 52.54% | 19.38% | 26.09% | 33.92% | 30.13% | 31.67% | 32.30% | 35.31% | -5.46% | 65.64% | 54.74% | 24.23% | 111.41% | 114.10% | 114.00% | 418.31% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |