Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.66B | 17.21B | 9.43B | 6.17B | 6.84B | 6.43B | 4.30B | 1.10B | 270.03M | 268.70M | 268.19M | 264.33M | 283.79M | 399.28M | 416.79M | 15.00M | N/A | N/A | N/A | N/A |
Cost of Revenue | 3.42B | 12.73B | 5.95B | 3.13B | 3.91B | 3.83B | 2.66B | 567.54M | 65.70M | 58.60M | 57.49M | 42.55M | N/A | N/A | 32.52M | 11.47M | N/A | N/A | N/A | N/A |
Gross Profit | 6.25B | 4.47B | 3.49B | 3.03B | 2.93B | 2.60B | 1.65B | 532.70M | 204.32M | 210.10M | 210.71M | 221.78M | 283.79M | 399.28M | 384.27M | 3.53M | N/A | N/A | N/A | N/A |
Operating Expenses | 1.21B | 1.09B | 919.00M | 904.00M | 883.00M | 612.00M | 489.00M | 282.26M | 201.28M | 210.97M | 243.39M | 158.24M | 139.16M | 118.48M | 56.35M | 20.67M | 12.52M | 10.00M | N/A | N/A |
Selling, General & Admin | 99.00M | 97.00M | 96.00M | 110.00M | 113.00M | 86.00M | 95.00M | 103.25M | 140.96M | 125.65M | 154.13M | 106.48M | 26.00M | 26.46M | 23.61M | 10.34M | 12.48M | 5.70M | 4.71M | N/A |
Research & Development | N/A | N/A | 2.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 36.47M | 10.56M | N/A | 2.34M | N/A | 4.53M | N/A | N/A |
Other Operating Expenses | 1.00M | 995.00M | 823.00M | 794.00M | 770.00M | 26.00M | 394.00M | 179.01M | 60.32M | 85.32M | 89.26M | 51.76M | 76.69M | 81.46M | 32.74M | 7.99M | 35.00K | -227.00K | N/A | N/A |
Operating Income | 5.04B | 3.38B | 2.56B | 1.59B | 1.55B | 1.98B | 1.16B | 250.44M | 3.04M | -874.00K | -32.69M | 63.54M | 144.63M | 280.80M | 327.92M | -17.14M | -12.52M | 13.48M | -4.72M | N/A |
Other Expenses / Income | -5.00M | -882.00M | -927.00M | -406.00M | -378.00M | 20.00M | -666.00M | -421.63M | -321.93M | -409.16M | -225.43M | -213.68M | -175.65M | -173.23M | 5.28M | 4.91M | N/A | -68.10M | 343.00K | N/A |
Before Tax Income | 4.25B | 2.50B | 1.63B | 1.18B | 1.18B | 1.27B | 490.00M | -171.19M | -318.89M | -410.04M | -258.12M | -150.14M | -31.02M | 107.57M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 824.00M | 882.00M | 836.00M | 368.00M | 391.00M | 28.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 4.25B | 1.58B | 794.00M | 815.00M | 784.00M | 1.27B | 490.00M | -171.19M | -318.89M | -410.04M | -239.97M | -150.14M | -81.16M | 107.57M | 186.91M | -78.34M | -48.95M | -60.77M | -4.26M | -4.65M |
Interest Expenses | 823.00M | 870.00M | 831.00M | 909.00M | 885.00M | 733.00M | 614.00M | 356.90M | 184.60M | N/A | N/A | N/A | 173.59M | 174.02M | 147.21M | 79.89M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 484.00M | 484.00M | 484.00M | 399.30M | 484.00M | 484.00M | 484.00M | 337.80M | 337.80M | 192.46M | 189.62M | 168.85M | 163.29M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M |
Diluted Shares Outstanding | 484.00M | 484.00M | 484.00M | 399.30M | 484.00M | 484.00M | 484.00M | 337.80M | 337.80M | 337.80M | 330.12M | 212.16M | 163.29M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M | 161.80M |
EBITDA | 5.75B | 3.40B | 3.13B | 2.14B | 2.08B | 2.01B | 1.44B | 341.33M | -68.59M | -410.04M | -239.97M | -150.14M | 135.38M | 323.88M | 366.87M | 9.54M | -12.48M | 13.53M | -5.05M | N/A |
EBITDA Margin | 59.55% | 19.77% | 33.17% | 34.70% | 30.42% | 31.33% | 33.53% | 31.02% | -25.40% | -152.60% | -89.48% | -56.80% | 47.70% | 81.12% | 88.02% | 63.58% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 5.90B | 3.33B | 2.46B | 2.09B | 2.06B | 2.04B | 1.10B | 185.71M | -134.29M | -410.04M | -239.97M | -150.14M | 92.44M | 281.58M | 334.13M | 1.54M | -48.95M | -60.77M | -4.26M | -4.65M |
EBIT Margin | 61.06% | 19.38% | 26.09% | 33.92% | 30.13% | 31.67% | 25.65% | 16.88% | -49.73% | -152.60% | -89.48% | -56.80% | 32.57% | 70.52% | 80.17% | 10.29% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |