Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 214.60M | 242.19M | 192.57M | 169.82M | 235.27M | 288.31M | 342.04M | 342.34M | 305.90M | 249.86M | 186.65M | 107.79M | 60.08M | 72.96M | 112.13M | 212.16M | 255.36M | 185.75M | 142.03M | 100.55M | 77.07M | 68.03M | 47.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 6.37M | 7.54M | 7.71M | 7.42M | 1.08M | 7.61M | 934.00K | 777.00K | 4.08M | 3.46M | N/A | N/A | N/A | 3.07M | 3.52M | 4.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 208.23M | 234.65M | 184.86M | 162.40M | 234.20M | 280.70M | 341.10M | 341.56M | 301.82M | 246.40M | 186.65M | 107.79M | 60.08M | 69.89M | 108.60M | 208.05M | 255.36M | 185.75M | 142.03M | 100.55M | 77.07M | 68.03M | 47.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 165.74M | 213.52M | -126.83M | -149.70M | 87.42M | 101.76M | 91.45M | 84.43M | 75.00M | 65.49M | 56.26M | 47.56M | 26.76M | 60.00M | 70.00M | 107.00M | 94.00M | 80.00M | 80.00M | -84.29M | -56.25M | -26.63M | -33.02M | -22.15M | -44.50M | 25.70M | 18.50M | 14.10M | 7.60M | -1.80M |
Selling, General & Admin | 159.37M | 121.90M | 115.15M | 112.18M | 113.88M | 110.36M | 99.55M | 90.39M | 79.72M | 69.38M | 59.30M | 51.00M | 55.35M | 56.17M | 65.29M | 88.60M | 64.86M | 52.51M | 52.38M | 46.51M | 42.52M | 42.67M | 30.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 175.90M | -241.98M | -261.88M | -26.46M | -26.17M | -23.71M | -23.78M | -22.19M | -20.01M | -16.41M | -14.10M | N/A | 3.83M | 4.71M | 18.40M | 29.14M | 27.49M | 27.62M | -130.80M | -98.77M | -69.30M | -63.53M | -22.15M | -44.50M | 25.70M | 18.50M | 14.10M | 7.60M | -1.80M |
Operating Income | 61.10M | 1.62B | 65.75M | 20.12M | 9.16M | 120.17M | 124.42M | 129.60M | 119.13M | 102.64M | 95.35M | 88.61M | 68.59M | 65.38M | 62.36M | 112.80M | 163.15M | 106.31M | 55.04M | 16.26M | 20.82M | 41.40M | 14.65M | -22.15M | -44.50M | 25.70M | 18.50M | 14.10M | 7.60M | -1.80M |
Other Expenses / Income | N/A | N/A | -76.91M | -101.34M | N/A | 143.00K | -92.34M | N/A | N/A | N/A | -7.84M | N/A | -14.46M | -1.86M | -28.96M | -14.42M | -139.19M | N/A | -1.90M | -28.79M | -23.86M | -41.34M | -320.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 61.10M | 116.19M | 65.75M | 20.12M | 9.16M | 18.70M | 32.07M | 49.66M | 61.38M | 52.24M | 37.17M | 9.19M | -14.46M | -16.84M | -49.41M | -43.45M | 23.96M | N/A | N/A | N/A | -3.04M | 62.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 15.75M | 30.21M | 18.22M | -1.56M | 3.76M | 3.84M | 28.31M | 20.36M | 26.70M | 22.73M | 16.17M | -60.22M | 83.05M | 16.98M | 7.80M | -17.36M | 10.10M | 93.11M | 51.67M | 32.15M | -3.43M | -2.93M | 14.34M | N/A | N/A | N/A | N/A | N/A | -7.60M | 1.80M |
Net Income | 45.34M | 85.98M | 47.52M | 21.68M | 5.41M | 14.86M | 3.77M | 29.30M | 34.68M | 29.52M | 21.00M | 69.41M | -14.46M | -33.83M | -57.21M | -26.09M | 13.86M | 13.20M | 3.37M | -15.89M | 395.00K | 20.41M | 320.00K | -22.15M | -44.50M | 25.70M | 18.50M | 14.10M | 7.60M | -1.80M |
Interest Expenses | 146.63M | 87.52M | 75.24M | 101.34M | 110.53M | 101.47M | 92.34M | 79.94M | 57.74M | 50.40M | 58.18M | 79.42M | 83.05M | 82.23M | 111.77M | 156.25M | 139.19M | 93.11M | 51.67M | 32.15M | 23.86M | 23.93M | 14.34M | N/A | N/A | N/A | N/A | N/A | 7.60M | -1.80M |
Basic Shares Outstanding | 20.90M | 20.96M | 22.56M | 22.61M | 22.42M | 24.99M | 22.69M | 24.36M | 25.93M | 25.04M | 21.54M | 19.47M | 19.01M | 17.48M | 18.64M | 19.23M | 20.88M | 21.76M | 21.63M | 21.11M | 20.26M | 19.90M | 16.00M | 20.20M | 18.68M | 15.41M | 14.34M | 13.43M | 13.30M | 8.73M |
Diluted Shares Outstanding | 25.22M | 26.59M | 25.78M | 24.00M | 24.06M | 24.99M | 27.21M | 29.04M | 31.58M | 32.03M | 31.57M | 25.48M | 19.01M | 17.48M | 18.64M | 19.23M | 22.59M | 24.05M | 23.51M | 21.11M | 21.58M | 20.99M | 16.00M | 20.20M | 18.68M | 17.50M | 15.81M | 15.16M | 13.30M | 8.73M |
EBITDA | N/A | N/A | N/A | N/A | 10.24M | N/A | N/A | 50.44M | 62.02M | 52.67M | N/A | N/A | N/A | N/A | N/A | N/A | 24.50M | 14.00M | 6.06M | N/A | N/A | N/A | N/A | -20.95M | -7.30M | 62.50M | 32.60M | 20.50M | 7.60M | -1.80M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 4.35% | 0.00% | 0.00% | 14.73% | 20.27% | 21.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.60% | 7.54% | 4.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 207.73M | 203.72M | 140.99M | 121.46M | 119.69M | 120.17M | 124.42M | 129.60M | 119.13M | 102.64M | 95.35M | 88.61M | 151.65M | 65.38M | 62.36M | 112.80M | 163.15M | 199.42M | 106.71M | 48.41M | 20.82M | 41.40M | 28.99M | -22.15M | -44.50M | 25.70M | 18.50M | 14.10M | 7.60M | -1.80M |
EBIT Margin | 96.80% | 84.12% | 73.21% | 71.52% | 50.87% | 41.68% | 36.37% | 37.86% | 38.94% | 41.08% | 51.09% | 82.21% | 252.42% | 89.61% | 55.62% | 53.17% | 63.89% | 107.36% | 75.13% | 48.14% | 27.02% | 60.86% | 60.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-03-31 |