Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.19B | 3.99B | 2.83B | 1.49B | 2.88B | 3.32B | 2.83B | 2.18B | 2.36B | 3.46B | 2.88B | 2.23B | 2.12B | 1.48B | 891.44M | 1.21B | 652.17M | 427.49M | 251.08M | 155.30M | 74.85M | 18.76M | 414.17K |
Cost of Revenue | 963.30M | 1.19B | 936.40M | 4.38B | 2.86B | 5.44B | 1.88B | 2.35B | 3.28B | 2.34B | 1.65B | 1.51B | 727.88M | 540.21M | 343.09M | 369.15M | 231.56M | 169.61M | 90.55M | 22.94M | 11.70M | N/A | N/A |
Gross Profit | 2.23B | 2.80B | 1.89B | -2.90B | 14.70M | -2.12B | 955.70M | -165.50M | -912.40M | 1.12B | 1.23B | 716.64M | 1.39B | 943.63M | 548.35M | 844.53M | 420.62M | 257.88M | 160.53M | 132.36M | 63.16M | 18.76M | 414.17K |
Operating Expenses | 1.13B | 835.90M | 739.20M | 657.40M | 876.80M | 1.05B | 998.10M | 876.70M | 902.00M | 830.21M | 654.44M | 546.89M | 1.07B | 829.10M | 511.70M | 407.26M | 290.05M | 174.51M | 83.46M | 54.80M | 22.79M | 11.77M | 689.36K |
Selling, General & Admin | 165.20M | 120.90M | 120.70M | 80.00M | 116.80M | 167.90M | 160.00M | 158.60M | 170.30M | 161.31M | 135.22M | 114.53M | 107.87M | 106.51M | 81.37M | 71.75M | 31.73M | 24.69M | 11.14M | 11.79M | 3.26M | 1.48M | 387.02K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 8.70M | 715.00M | 618.50M | 577.40M | 760.00M | 885.30M | 100.00K | 3.20M | 2.30M | 668.90M | 613.00K | 432.37M | 966.65M | 722.59M | 430.33M | 407.26M | 290.05M | 174.51M | 83.46M | 54.80M | -16.45M | 11.77M | 689.36K |
Operating Income | 1.10B | 1.97B | 1.16B | -3.55B | -820.80M | -3.17B | -42.40M | -1.04B | -1.81B | 289.52M | 360.13M | 169.74M | 318.89M | 114.53M | 36.65M | 437.27M | 130.57M | 83.37M | 77.07M | 77.56M | 40.10M | 6.99M | -275.19K |
Other Expenses / Income | -80.60M | -66.60M | -36.70M | 197.80M | -294.60M | -354.00M | 18.80M | -154.70M | -513.00M | 523.41M | -141.65M | 38.93M | -60.41M | -59.24M | -51.17M | 124.17M | -126.17M | -22.04M | -64.42M | -58.91M | -23.05M | -701.81K | N/A |
Before Tax Income | 1.05B | 1.87B | 3.16B | -3.15B | -1.19B | -3.56B | -23.60M | -1.31B | -1.44B | 812.93M | 218.48M | 208.67M | 258.48M | 55.28M | -14.52M | 561.44M | 4.40M | 61.32M | 12.64M | 18.64M | 17.06M | 6.29M | -275.19K |
Income Tax Expenses | 253.70M | 387.90M | 799.70M | -627.60M | -159.00M | -938.50M | 100.40M | -381.10M | -574.10M | 304.04M | 73.61M | 18.02M | 57.34M | 7.85M | 16.56M | 77.31M | 21.17M | -16.56M | -27.80M | -12.01M | 8.04M | 2.99M | -92.51K |
Net Income | 570.30M | 1.48B | 2.36B | -2.52B | -1.03B | -2.62B | -124.00M | -932.70M | -870.20M | 508.89M | 144.88M | 190.65M | 201.13M | 20.02M | -31.07M | 464.10M | -32.17M | 68.95M | 38.51M | 30.66M | 9.02M | 3.30M | -182.68K |
Interest Expenses | 126.00M | 64.70M | 88.90M | 94.60M | 170.40M | 184.40M | 162.30M | 158.20M | 146.00M | 103.92M | 77.75M | 71.53M | 60.41M | 59.24M | 35.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 545.64M | 566.71M | 569.20M | 529.34M | 545.67M | 548.62M | 539.13M | 515.30M | 478.13M | 418.69M | 386.25M | 329.41M | 275.38M | 234.85M | 159.80M | 123.99M | 100.52M | 61.56M | 34.38M | 26.09M | 18.40M | 21.85M | 6.98M |
Diluted Shares Outstanding | 548.33M | 571.07M | 575.10M | 529.34M | 545.67M | 549.11M | 545.16M | 516.34M | 478.26M | 421.06M | 387.73M | 331.78M | 278.21M | 238.74M | 162.15M | 125.94M | 100.52M | 65.66M | 34.38M | 27.80M | 18.40M | 22.95M | 7.22M |
EBITDA | 2.17B | 2.92B | 1.94B | 722.30M | 1.89B | 2.11B | 1.70B | 1.18B | 1.33B | 2.51B | 2.13B | 1.61B | 1.26B | 831.32M | 443.73M | 752.75M | 373.49M | 221.88M | 143.86M | 117.72M | 59.39M | 12.98M | -113.06K |
EBITDA Margin | 67.97% | 73.24% | 68.64% | 48.54% | 65.78% | 63.59% | 60.02% | 54.06% | 56.09% | 72.61% | 74.01% | 72.47% | 59.32% | 56.02% | 49.78% | 62.02% | 57.27% | 51.90% | 57.30% | 75.80% | 79.34% | 69.19% | -27.30% |
EBIT | 950.00M | 1.94B | 3.25B | -3.05B | -1.02B | -3.37B | 138.70M | -1.16B | -1.30B | 916.86M | 296.24M | 280.20M | 318.89M | 87.12M | 20.62M | 541.41M | -10.99M | 52.39M | 10.71M | 18.64M | 17.06M | 6.29M | -275.19K |
EBIT Margin | 29.78% | 48.48% | 114.96% | -205.17% | -35.52% | -101.52% | 4.90% | -52.90% | -54.91% | 26.50% | 10.28% | 12.58% | 15.03% | 5.87% | 2.31% | 44.61% | -1.69% | 12.25% | 4.27% | 12.01% | 22.79% | 33.50% | -66.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |