Financial Year End | 2024-07-28 | 2023-07-31 | 2023-07-30 | 2022-07-31 | 2021-08-01 | 2020-08-02 | 2019-07-28 | 2018-07-29 | 2017-07-30 | 2016-07-31 | 2015-08-02 | 2014-08-03 | 2013-07-28 | 2012-07-29 | 2011-07-31 | 2010-08-01 | 2009-08-02 | 2008-08-03 | 2007-07-29 | 2006-07-30 | 2005-07-31 | 2004-08-01 | 2003-08-03 | 2002-07-28 | 2001-07-29 | 2000-07-30 | 1999-08-01 | 1998-08-02 | 1997-08-03 | 1996-07-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.64B | 9.36B | 9.36B | 8.56B | 8.48B | 8.69B | 8.11B | 8.69B | 5.84B | 7.96B | 8.08B | 8.27B | 8.05B | 7.71B | 7.72B | 7.68B | 7.59B | 8.00B | 7.87B | 7.34B | 7.55B | 7.11B | 6.68B | 6.13B | 6.66B | 6.27B | 6.42B | 6.70B | 7.96B | 7.68B |
Cost of Revenue | 6.67B | 6.44B | 6.44B | 5.93B | 5.67B | 5.69B | 5.41B | 5.87B | 3.40B | 5.18B | 5.29B | 5.37B | 5.14B | 4.71B | 4.62B | 4.53B | 4.56B | 4.83B | 4.57B | 4.27B | 4.49B | 4.19B | 3.81B | 3.44B | 3.15B | 2.91B | 3.05B | 3.23B | 4.30B | 4.36B |
Gross Profit | 2.97B | 2.92B | 2.92B | 2.63B | 2.81B | 3.00B | 2.69B | 2.82B | 2.44B | 2.78B | 2.79B | 2.90B | 2.91B | 2.99B | 3.10B | 3.15B | 3.03B | 3.17B | 3.30B | 3.08B | 3.06B | 2.92B | 2.87B | 2.69B | 3.52B | 3.36B | 3.37B | 3.46B | 3.66B | 3.31B |
Operating Expenses | 1.75B | 1.56B | 1.56B | 1.44B | 1.50B | 1.66B | 1.54B | 1.67B | 995.00M | 1.68B | 1.74B | 1.70B | 1.83B | 1.78B | 1.75B | 1.80B | 1.84B | 2.07B | 2.00B | 1.92B | 1.85B | 1.81B | 1.77B | 1.71B | 2.32B | 2.09B | 2.10B | 2.21B | 2.39B | 2.00B |
Selling, General & Admin | 1.57B | 1.47B | 1.47B | 1.35B | 1.42B | 1.57B | 1.45B | 1.56B | 1.09B | 1.53B | 1.47B | 1.51B | 1.62B | 1.63B | 1.62B | 1.66B | 1.67B | 1.77B | 1.93B | 1.82B | 1.76B | 1.70B | 1.65B | 1.49B | 2.14B | 1.94B | 1.94B | 1.82B | 1.96B | 1.84B |
Research & Development | 102.00M | 92.00M | 92.00M | 87.00M | 84.00M | 93.00M | 91.00M | 110.00M | 93.00M | 124.00M | 117.00M | 121.00M | 128.00M | 125.00M | 129.00M | 123.00M | 114.00M | 115.00M | 112.00M | 99.00M | 95.00M | 93.00M | 88.00M | 77.00M | 63.00M | 64.00M | 66.00M | 71.00M | 77.00M | 84.00M |
Other Operating Expenses | -24.00M | -32.00M | -32.00M | -21.00M | 254.00M | -221.00M | -140.00M | -619.00M | -191.00M | 20.00M | 148.00M | 71.00M | 80.00M | 24.00M | 3.00M | 16.00M | 61.00M | 188.00M | -35.00M | 5.00M | 2.00M | 19.00M | 28.00M | 139.00M | 124.00M | 89.00M | 100.00M | 326.00M | 356.00M | 72.00M |
Operating Income | 1.00B | 1.31B | 1.31B | 1.19B | 1.33B | 1.35B | 566.00M | 1.12B | 1.64B | 1.10B | 1.06B | 1.20B | 1.08B | 1.21B | 1.35B | 1.35B | 1.19B | 1.10B | 1.29B | 1.15B | 1.20B | 1.11B | 1.10B | 984.00M | 1.19B | 1.26B | 1.27B | 1.25B | 1.27B | 1.32B |
Other Expenses / Income | -226.00M | -48.00M | -48.00M | -219.00M | 3.00M | -580.00M | 59.00M | -681.00M | -321.00M | -253.00M | -111.00M | -125.00M | -125.00M | -106.00M | -184.00M | -106.00M | -106.00M | -159.00M | -144.00M | -150.00M | -174.00M | -168.00M | -181.00M | -186.00M | -207.00M | -188.00M | -173.00M | -175.00M | -159.00M | -120.00M |
Before Tax Income | 757.00M | 1.13B | 1.13B | 975.00M | 1.34B | 766.00M | 625.00M | 272.00M | 1.32B | 849.00M | 949.00M | 1.07B | 955.00M | 1.11B | 1.17B | 1.24B | 1.08B | 939.00M | 1.15B | 1.00B | 1.03B | 947.00M | 924.00M | 798.00M | 987.00M | 1.08B | 1.10B | 1.07B | 1.11B | 1.20B |
Income Tax Expenses | 190.00M | 270.00M | 270.00M | 218.00M | 328.00M | 174.00M | 151.00M | 11.00M | 406.00M | 286.00M | 299.00M | 347.00M | 275.00M | 342.00M | 366.00M | 398.00M | 347.00M | 268.00M | 326.00M | 246.00M | 323.00M | 300.00M | 298.00M | 273.00M | 338.00M | 363.00M | 373.00M | 384.00M | 394.00M | 395.00M |
Net Income | 567.00M | 858.00M | 858.00M | 757.00M | 1.00B | 592.00M | 474.00M | 261.00M | 887.00M | 563.00M | 666.00M | 818.00M | 458.00M | 774.00M | 805.00M | 844.00M | 736.00M | 1.17B | 854.00M | 766.00M | 707.00M | 647.00M | 595.00M | 525.00M | 649.00M | 714.00M | 724.00M | 660.00M | 713.00M | 802.00M |
Interest Expenses | 249.00M | N/A | 188.00M | 189.00M | 210.00M | 345.00M | 356.00M | 201.00M | 112.00M | 115.00M | 108.00M | 122.00M | 135.00M | 114.00M | 122.00M | 112.00M | -110.00M | -167.00M | -163.00M | -165.00M | N/A | -174.00M | -186.00M | -186.00M | -207.00M | -188.00M | -173.00M | -175.00M | -159.00M | -120.00M |
Basic Shares Outstanding | 298.00M | 299.00M | 299.00M | 301.00M | 303.00M | 302.00M | 301.00M | 301.00M | 305.00M | 309.00M | 313.00M | 316.00M | 317.00M | 319.00M | 326.00M | 343.00M | 358.00M | 381.00M | 396.00M | 414.00M | 409.00M | 412.00M | 411.00M | 411.00M | 418.00M | 432.00M | 445.00M | 460.00M | 478.00M | 503.00M |
Diluted Shares Outstanding | 300.00M | 301.00M | 301.00M | 302.00M | 305.00M | 304.00M | 302.00M | 302.00M | 307.00M | 311.00M | 313.00M | 316.00M | 317.00M | 319.00M | 329.00M | 343.00M | 358.00M | 381.00M | 396.00M | 414.00M | 413.00M | 412.00M | 411.00M | 411.00M | 418.00M | 432.00M | 445.00M | 460.00M | 478.00M | 503.00M |
EBITDA | 1.62B | 1.76B | 1.76B | 1.53B | 1.65B | 1.67B | 1.01B | 1.61B | 1.72B | 1.27B | 1.38B | 1.59B | 1.27B | 1.49B | 1.56B | 1.60B | 1.24B | 1.56B | 1.30B | 1.14B | 1.31B | 1.03B | 950.00M | 931.00M | 1.05B | 1.14B | 1.18B | 1.13B | 1.28B | 1.40B |
EBITDA Margin | 16.80% | 18.84% | 18.84% | 17.88% | 19.47% | 19.26% | 12.48% | 18.49% | 29.52% | 15.98% | 17.03% | 19.25% | 15.83% | 19.36% | 20.22% | 20.91% | 16.31% | 19.50% | 16.52% | 15.47% | 17.34% | 14.53% | 14.23% | 15.18% | 15.70% | 18.19% | 18.35% | 16.88% | 16.02% | 18.27% |
EBIT | 1.01B | 1.13B | 1.32B | 1.16B | 1.54B | 1.11B | 981.00M | 473.00M | 1.41B | 964.00M | 1.07B | 1.29B | 868.00M | 1.23B | 1.29B | 1.35B | 973.00M | 1.27B | 1.02B | 847.00M | 1.03B | 773.00M | 707.00M | 612.00M | 780.00M | 889.00M | 924.00M | 869.00M | 948.00M | 1.08B |
EBIT Margin | 10.44% | 12.06% | 14.06% | 13.59% | 18.17% | 12.78% | 12.10% | 5.45% | 24.07% | 12.11% | 13.28% | 15.57% | 10.78% | 15.96% | 16.75% | 17.64% | 12.83% | 15.83% | 12.93% | 11.53% | 13.65% | 10.87% | 10.59% | 9.98% | 11.70% | 14.19% | 14.38% | 12.98% | 11.90% | 14.03% |
Financial Year End | 2024-07-28 | 2023-07-31 | 2023-07-30 | 2022-07-31 | 2021-08-01 | 2020-08-02 | 2019-07-28 | 2018-07-29 | 2017-07-30 | 2016-07-31 | 2015-08-02 | 2014-08-03 | 2013-07-28 | 2012-07-29 | 2011-07-31 | 2010-08-01 | 2009-08-02 | 2008-08-03 | 2007-07-29 | 2006-07-30 | 2005-07-31 | 2004-08-01 | 2003-08-03 | 2002-07-28 | 2001-07-29 | 2000-07-30 | 1999-08-01 | 1998-08-02 | 1997-08-03 | 1996-07-28 |