| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.55B | 8.81B | 8.00B | 7.71B | 7.79B | 7.32B | 6.55B | 6.23B | 6.71B | 6.62B | 6.13B | 5.70B | 5.18B | 4.98B | 4.40B | 4.81B | 4.71B | 4.58B | 4.39B | 3.90B | 3.66B | 3.67B | 3.70B | 3.66B | 3.50B | 3.52B | 3.72B |
| Cost of Revenue | 5.97B | 4.22B | 3.57B | 3.35B | 3.48B | 3.41B | 2.98B | 2.75B | 3.03B | 3.30B | 3.41B | 3.49B | 2.29B | 1.94B | 1.79B | 1.90B | 2.23B | 2.19B | 1.63B | 1.45B | 1.15B | 1.33B | 2.53B | N/A | N/A | N/A | N/A |
| Gross Profit | 6.59B | 4.59B | 4.42B | 4.36B | 4.32B | 3.90B | 3.58B | 3.48B | 3.68B | 3.32B | 2.72B | 2.21B | 2.88B | 3.04B | 2.61B | 2.92B | 2.48B | 2.39B | 2.76B | 2.46B | 2.51B | 2.33B | 1.17B | 3.66B | 3.50B | 3.52B | 3.72B |
| Operating Expenses | 2.20B | 1.26B | 1.22B | 1.05B | 1.19B | 1.07B | 1.06B | 905.00M | 1.06B | 985.00M | 876.00M | 910.00M | 1.92B | 1.92B | 1.78B | 1.98B | 3.54B | 3.45B | 3.39B | 3.11B | 2.92B | 2.81B | 2.84B | 2.81B | 3.23B | 2.78B | 2.91B |
| Selling, General & Admin | N/A | 140.00M | 1.22B | 1.05B | 1.19B | 1.07B | 1.06B | 905.00M | 1.06B | 985.00M | 876.00M | 639.00M | 1.43B | 1.43B | 1.30B | 1.31B | 819.75M | 798.64M | 1.33B | 1.26B | 1.40B | 1.14B | N/A | N/A | N/A | 591.60M | 616.60M |
| Research & Development | N/A | N/A | N/A | N/A | 44.00M | 49.00M | 55.00M | 63.00M | 69.00M | 70.00M | 84.00M | 78.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.20B | 1.26B | 386.00M | 334.00M | 372.00M | 381.00M | 452.00M | -14.00M | -15.00M | -19.00M | -17.00M | -16.00M | 490.00M | 489.60M | 488.90M | 491.30M | 2.72B | 2.66B | 2.06B | 1.86B | 1.52B | 1.67B | 2.84B | 2.81B | 3.23B | 2.19B | 2.30B |
| Operating Income | 4.39B | 4.80B | 3.21B | 3.31B | 3.12B | 2.83B | 2.52B | 2.58B | 2.69B | 2.34B | 1.42B | 949.00M | 967.00M | 1.12B | 836.70M | 1.06B | 1.16B | 2.26B | 991.10M | 716.60M | 483.20M | 856.50M | 816.50M | 845.20M | 261.70M | 736.00M | 802.10M |
| Other Expenses / Income | -7.44B | -652.00M | 414.00M | -109.00M | 22.00M | -243.00M | -21.00M | -426.00M | -729.00M | -301.00M | -295.00M | -671.00M | -270.00M | -245.30M | -198.80M | -298.60M | -362.70M | -72.10M | -177.50M | -159.47M | -46.31M | -250.60M | -270.25M | -190.10M | -162.80M | -136.90M | -164.00M |
| Before Tax Income | -3.05B | 4.14B | 3.62B | 3.20B | 3.15B | 2.59B | 2.50B | 2.15B | 1.96B | 2.04B | 1.12B | 636.00M | 697.00M | 870.80M | 637.90M | 759.20M | 801.50M | 906.20M | 813.50M | 556.30M | 440.50M | 605.90M | 547.00M | 655.10M | 98.90M | 599.10M | 638.10M |
| Income Tax Expenses | -6.98B | 628.00M | 768.00M | 758.00M | 706.00M | 637.00M | 93.00M | 553.00M | 607.00M | 562.00M | 250.00M | 152.00M | 127.00M | 220.10M | 82.50M | 140.20M | -144.70M | 109.90M | 270.60M | 143.30M | 41.80M | 109.90M | 136.60M | 122.80M | 32.00M | 236.70M | 171.60M |
| Net Income | 3.93B | 3.52B | 2.85B | 2.44B | 2.44B | 1.95B | 2.40B | 1.60B | 1.35B | 1.48B | 875.00M | 484.00M | 570.00M | 650.70M | 555.40M | 619.00M | 946.20M | 796.30M | 542.90M | 413.00M | 398.70M | 496.00M | 410.40M | 532.30M | 66.90M | 362.40M | 468.90M |
| Interest Expenses | 771.00M | 652.00M | 440.00M | 458.00M | 448.00M | 453.00M | 473.00M | 471.00M | 394.00M | 282.00M | 278.00M | 279.00M | 252.00M | 257.30M | 285.90M | 261.10M | 219.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 932.78M | 930.00M | 679.70M | 677.50M | 694.00M | 714.50M | 729.50M | 748.00M | 798.50M | 864.00M | 874.50M | 859.00M | 847.50M | 844.00M | 831.50M | 767.99M | 770.00M | 786.86M | 791.55M | 793.50M | 792.50M | 791.40M | 791.67M | 1.74B | 1.74B | 792.00M | 794.27M |
| Diluted Shares Outstanding | 933.70M | 932.90M | 682.80M | 680.00M | 696.50M | 716.50M | 731.50M | 752.50M | 805.00M | 872.00M | 882.50M | 866.00M | 853.00M | 846.00M | 834.00M | 777.64M | 778.00M | 793.13M | 800.88M | 795.00M | 796.00M | 796.57M | 795.15M | 1.74B | 1.74B | 792.00M | 794.27M |
| EBITDA | -739.00M | 4.58B | 4.85B | 4.44B | 4.30B | 3.75B | 3.64B | 3.26B | 2.95B | 2.88B | 1.97B | 1.45B | 1.45B | 1.63B | 1.40B | 1.47B | 1.49B | 1.59B | -180.40M | 1.21B | 73.99M | 1.20B | 1.23B | 1.18B | 577.50M | 1.04B | 1.05B |
| EBITDA Margin | -5.89% | 52.01% | 60.66% | 57.64% | 55.22% | 51.19% | 55.52% | 52.25% | 43.94% | 43.44% | 32.17% | 25.53% | 27.95% | 32.73% | 31.84% | 30.52% | 31.72% | 34.75% | -4.11% | 30.90% | 2.02% | 32.83% | 33.22% | 32.23% | 16.52% | 29.60% | 28.30% |
| EBIT | -2.28B | 4.80B | 4.06B | 3.66B | 3.59B | 3.04B | 2.97B | 2.62B | 2.35B | 2.32B | 1.40B | 915.00M | 949.00M | 1.13B | 923.80M | 1.02B | 1.02B | 906.20M | 813.50M | 556.30M | 440.50M | 605.90M | 547.00M | 655.10M | 98.90M | 599.10M | 640.50M |
| EBIT Margin | -18.14% | 54.42% | 50.78% | 47.47% | 46.12% | 41.57% | 45.33% | 42.09% | 35.06% | 35.05% | 22.88% | 16.07% | 18.33% | 22.65% | 20.98% | 21.19% | 21.69% | 19.77% | 18.52% | 14.25% | 12.03% | 16.53% | 14.79% | 17.92% | 2.83% | 17.04% | 17.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |