| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.55B | 8.81B | 8.00B | 7.71B | 7.79B | 7.32B | 6.55B | 6.23B | 6.71B | 6.62B | 6.13B | 5.70B | 5.18B | 4.98B | 4.30B | 4.93B | 4.71B | 4.58B | 4.39B | 3.90B | 3.66B | 3.67B | 3.70B | 3.66B | 3.50B | 3.52B | 3.72B |
| Cost of Revenue | 6.18B | 4.22B | 3.57B | 3.35B | 3.48B | 3.41B | 2.71B | 2.75B | 3.03B | 3.30B | 3.41B | 3.49B | 2.29B | 1.94B | 1.64B | 2.08B | 2.23B | 2.19B | 1.63B | 1.45B | 1.15B | 1.33B | 2.53B | N/A | N/A | N/A | N/A |
| Gross Profit | 6.38B | 4.59B | 4.42B | 4.36B | 4.32B | 3.90B | 3.85B | 3.48B | 3.68B | 3.32B | 2.72B | 2.21B | 2.88B | 3.04B | 2.66B | 2.85B | 2.48B | 2.39B | 2.76B | 2.46B | 2.51B | 2.33B | 1.17B | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.99B | 1.26B | 1.22B | 1.05B | 1.19B | 1.07B | 999.00M | 943.00M | 1.06B | 982.00M | 851.00M | 910.00M | 1.92B | 1.92B | 1.76B | 1.80B | 3.54B | 3.45B | 3.39B | 3.11B | 2.92B | 2.81B | 2.84B | 2.81B | 3.23B | 2.78B | 2.91B |
| Selling, General & Admin | N/A | N/A | 1.22B | 1.05B | 1.19B | 1.07B | 714.00M | 689.00M | 748.00M | 760.00M | 773.00M | 792.00M | 1.43B | 1.43B | 1.28B | 1.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | 44.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 308.00M | 1.26B | 386.00M | 334.00M | 372.00M | 381.00M | 285.00M | 254.00M | 312.00M | 222.00M | 78.00M | 118.00M | 490.00M | 489.60M | 488.90M | 491.30M | 3.54B | 3.45B | 3.39B | 3.11B | 2.92B | 2.81B | 2.84B | 2.81B | 3.23B | 2.78B | 2.91B |
| Operating Income | 4.39B | 4.80B | 3.21B | 3.31B | 3.12B | 2.83B | 2.79B | 2.54B | 2.62B | 2.34B | 1.87B | 1.30B | 967.00M | 1.12B | 900.10M | 1.06B | -1.07B | -1.06B | -628.74M | -657.19M | -410.03M | -478.16M | -1.67B | 845.20M | 261.70M | 736.00M | 802.10M |
| Other Expenses / Income | -6.67B | -652.00M | 414.00M | -109.00M | 22.00M | 210.00M | -295.00M | -388.00M | -661.00M | -300.00M | -748.00M | -661.00M | -270.00M | -245.30M | -186.20M | -578.60M | 1.87B | 1.97B | 1.44B | 1.21B | 850.53M | 1.08B | 2.22B | -190.10M | -162.80M | -136.90M | -164.00M |
| Before Tax Income | -3.05B | 4.14B | 3.62B | 3.20B | 3.15B | 2.59B | 2.50B | 2.15B | 1.96B | 2.04B | 1.12B | 636.00M | 697.00M | 870.80M | 713.90M | 478.80M | 801.50M | 906.20M | 813.50M | 556.30M | 440.50M | 605.90M | 547.00M | 655.10M | 98.90M | 599.10M | 638.10M |
| Income Tax Expenses | -6.98B | 628.00M | 768.00M | 758.00M | 706.00M | 637.00M | 93.00M | 553.00M | 607.00M | 562.00M | 250.00M | 152.00M | 127.00M | 220.10M | 101.50M | -140.20M | -144.70M | 109.90M | 270.60M | 143.30M | 41.80M | 109.90M | 136.60M | 122.80M | 32.00M | 236.70M | 171.60M |
| Net Income | 3.93B | 3.52B | 2.85B | 2.44B | 2.44B | 1.95B | 2.40B | 1.60B | 1.35B | 1.48B | 875.00M | 484.00M | 570.00M | 650.70M | 612.40M | 619.00M | 946.20M | 796.30M | 542.90M | 413.00M | 398.70M | 496.00M | 410.40M | 532.30M | 66.90M | 362.40M | 468.90M |
| Interest Expenses | 771.00M | 652.00M | 440.00M | 458.00M | 448.00M | 453.00M | 475.00M | 472.00M | 395.00M | 286.00M | 283.00M | 279.00M | 255.00M | 268.10M | 279.10M | 270.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 931.30M | 930.00M | 679.70M | 677.50M | 694.00M | 714.50M | 729.50M | 748.00M | 798.50M | 864.00M | 874.50M | 859.00M | 847.50M | 844.00M | 831.50M | 767.99M | 770.52M | 786.86M | 791.40M | 794.23M | 794.22M | 792.33M | 792.28M | 1.74B | 1.74B | 792.00M | 794.27M |
| Diluted Shares Outstanding | 933.70M | 932.90M | 682.80M | 680.00M | 696.50M | 716.50M | 731.50M | 752.50M | 805.00M | 872.00M | 882.50M | 866.00M | 853.00M | 846.00M | 834.00M | 777.64M | 778.12M | 793.13M | 800.74M | 794.23M | 794.22M | 795.00M | 792.28M | 1.74B | 1.74B | 792.00M | 794.27M |
| EBITDA | 6.47B | 5.65B | 4.26B | 4.42B | 4.20B | 3.91B | 3.63B | 3.26B | 2.95B | 2.88B | 1.97B | 1.45B | 1.44B | 1.63B | 1.48B | 1.24B | 1.27B | 1.37B | 1.28B | 988.10M | 842.30M | 973.60M | 924.40M | 988.10M | 414.70M | 904.00M | 890.40M |
| EBITDA Margin | 51.50% | 64.10% | 53.31% | 57.38% | 53.93% | 53.42% | 55.45% | 52.37% | 43.94% | 43.44% | 32.17% | 25.53% | 27.85% | 32.69% | 34.44% | 25.15% | 27.05% | 29.90% | 29.10% | 25.32% | 23.01% | 26.56% | 24.99% | 27.03% | 11.86% | 25.71% | 23.96% |
| EBIT | -2.28B | 4.80B | 4.06B | 3.66B | 3.59B | 3.04B | 2.97B | 2.62B | 2.35B | 2.32B | 1.41B | 915.00M | 952.00M | 1.14B | 993.00M | 749.20M | 801.50M | 906.20M | 813.50M | 556.30M | 440.50M | 605.90M | 547.00M | 655.10M | 98.90M | 599.10M | 640.50M |
| EBIT Margin | -18.14% | 54.42% | 50.78% | 47.47% | 46.12% | 41.57% | 45.36% | 42.11% | 35.07% | 35.11% | 22.96% | 16.07% | 18.39% | 22.86% | 23.08% | 15.19% | 17.03% | 19.77% | 18.52% | 14.25% | 12.03% | 16.53% | 14.79% | 17.92% | 2.83% | 17.04% | 17.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |