| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.79B | 9.23B | 8.59B | 8.44B | 8.35B | 4.57B | 4.56B | 4.92B | 3.81B | 3.83B | 3.48B | 3.32B | 3.19B | 3.19B |
| Cost of Revenue | 3.64B | 6.42B | 5.90B | 5.69B | 5.94B | 2.88B | 2.79B | 2.89B | 2.46B | 2.43B | 2.28B | 2.26B | 2.37B | 2.25B |
| Gross Profit | 2.15B | 2.80B | 2.68B | 2.75B | 2.40B | 1.69B | 1.77B | 2.03B | 1.35B | 1.40B | 1.20B | 1.06B | 812.09M | 937.21M |
| Operating Expenses | 2.26B | 2.34B | 2.53B | 2.50B | 2.45B | 1.18B | 1.25B | 1.38B | 1.04B | 788.46M | 803.59M | 758.54M | 802.04M | 652.63M |
| Selling, General & Admin | 873.30M | 1.14B | 1.23B | 1.17B | 1.28B | 729.03M | 794.29M | 879.50M | 687.39M | 484.89M | 502.27M | 461.15M | 517.90M | 449.88M |
| Research & Development | 459.70M | 657.40M | 683.20M | 703.30M | 578.50M | 185.70M | 185.22M | 200.72M | 135.96M | 125.30M | 126.43M | 121.72M | 112.90M | 119.70M |
| Other Operating Expenses | 928.20M | 543.00M | 613.00M | 630.50M | 593.20M | -44.26M | -15.04M | -30.17M | -13.06M | -86.41M | -48.04M | -15.38M | -12.92M | -2.83M |
| Operating Income | -112.90M | 471.40M | 132.30M | 218.40M | -33.00M | 449.97M | 477.61M | 574.75M | 181.59M | 577.45M | 329.71M | 238.24M | -134.72M | 224.93M |
| Other Expenses / Income | -605.00M | -586.60M | -731.10M | -602.70M | -565.50M | -279.26M | -267.88M | -302.18M | -243.59M | -260.39M | -253.53M | -264.84M | -196.92M | -167.09M |
| Before Tax Income | -717.90M | -1.30B | -534.50M | -654.50M | -1.07B | 170.71M | 209.73M | 272.57M | -62.00M | 317.06M | 76.19M | 37.30M | -331.63M | 124.19M |
| Income Tax Expenses | 133.40M | -13.10M | -71.90M | -81.10M | -144.50M | 30.50M | 15.97M | 49.73M | 8.87M | 80.29M | 56.79M | 31.95M | -79.33M | 80.09M |
| Net Income | -1.45B | -1.29B | -462.60M | -573.40M | -929.50M | 140.22M | 193.76M | 222.84M | -70.88M | 236.77M | 19.40M | 5.35M | -252.31M | 44.10M |
| Interest Expenses | 675.80M | 588.90M | 561.20M | 577.80M | 577.20M | 242.02M | 257.06M | 277.53M | 234.66M | 178.94M | 208.60M | 188.97M | 187.73M | 103.06M |
| Basic Shares Outstanding | 210.90M | 207.40M | 203.60M | 196.80M | 193.70M | 192.00M | 192.40M | 192.47M | 189.88M | 186.91M | 160.64M | 178.43M | 185.65M | 185.65M |
| Diluted Shares Outstanding | 210.90M | 207.40M | 203.60M | 196.80M | 193.70M | 195.30M | 196.80M | 196.46M | 189.88M | 191.45M | 164.01M | 185.65M | 185.65M | 185.65M |
| EBITDA | 519.10M | 85.30M | 813.00M | 746.60M | 240.10M | 752.89M | 819.48M | 927.80M | 476.16M | 755.50M | 541.40M | 485.45M | 120.24M | 376.69M |
| EBITDA Margin | 8.97% | 0.92% | 9.47% | 8.85% | 2.88% | 16.48% | 17.97% | 18.84% | 12.50% | 19.73% | 15.56% | 14.61% | 3.77% | 11.81% |
| EBIT | -641.70M | -711.10M | 26.70M | -76.70M | -496.80M | 412.73M | 466.79M | 550.10M | 172.66M | 496.00M | 284.78M | 226.28M | -143.90M | 227.26M |
| EBIT Margin | -11.08% | -7.71% | 0.31% | -0.91% | -5.95% | 9.03% | 10.24% | 11.17% | 4.53% | 12.95% | 8.18% | 6.81% | -4.52% | 7.13% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |