| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.67B | 2.91B | 2.71B | 1.99B | 1.78B | 1.60B | 1.54B | 1.49B | 1.48B | 1.51B | 761.02M | 869.61M | 847.03M |
| Cost of Revenue | 1.90B | 2.22B | 2.09B | 1.44B | 1.31B | 1.20B | 1.17B | 1.14B | 1.14B | 1.19B | 569.49M | 668.04M | 664.02M |
| Gross Profit | 770.57M | 695.96M | 629.67M | 551.50M | 478.26M | 405.65M | 374.11M | 345.64M | 337.02M | 322.52M | 191.53M | 201.58M | 183.00M |
| Operating Expenses | 878.88M | 562.51M | 501.92M | 360.63M | 292.66M | 232.41M | 227.69M | 218.81M | 216.94M | 216.50M | 160.80M | 148.65M | 138.17M |
| Selling, General & Admin | 227.68M | 231.07M | 182.08M | 144.74M | 129.31M | 114.76M | 110.94M | 100.24M | 91.22M | 83.82M | 62.59M | 58.66M | 54.52M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 651.20M | 331.45M | 319.84M | 215.89M | 163.35M | -532.00K | -1.94M | 2.14M | 1.89M | 79.00K | 98.21M | 89.99M | 83.65M |
| Operating Income | -108.31M | 127.59M | 128.49M | 168.45M | 187.09M | 179.96M | 136.95M | 117.02M | 110.66M | 106.02M | 17.90M | 52.93M | 44.84M |
| Other Expenses / Income | -219.78M | -126.18M | -104.85M | -150.82M | -88.46M | -135.59M | -128.20M | -121.31M | -121.61M | -138.69M | -65.06M | -63.80M | -62.63M |
| Before Tax Income | -328.09M | -38.31M | -31.88M | 17.63M | 43.01M | 44.37M | 8.74M | -787.00K | -10.94M | -32.67M | -47.16M | -10.87M | -17.80M |
| Income Tax Expenses | -2.27M | -18.84M | -1.57M | -6.93M | -5.16M | -3.62M | 9.39M | 5.88M | 9.64M | 9.82M | -4.36M | 717.00K | -775.00K |
| Net Income | -336.21M | -19.47M | -30.31M | 24.54M | 48.16M | 47.98M | -608.00K | 4.93M | -21.18M | -42.43M | -42.80M | -11.59M | -17.41M |
| Interest Expenses | 140.11M | 116.13M | 99.18M | 91.48M | 94.41M | 93.31M | 114.90M | 119.55M | 116.71M | 114.22M | 65.52M | 65.48M | 65.17M |
| Basic Shares Outstanding | 275.77M | 269.56M | 259.06M | 203.25M | 179.60M | 141.41M | 69.60M | 69.87M | 69.36M | 138.04M | 70.02M | 70.02M | 70.02M |
| Diluted Shares Outstanding | 275.77M | 269.56M | 259.06M | 206.94M | 183.95M | 144.34M | 70.02M | 69.89M | 69.76M | 138.04M | 70.02M | 70.02M | 70.02M |
| EBITDA | 165.76M | 467.14M | 448.33M | 325.15M | 300.91M | 255.48M | 240.57M | 249.13M | 232.01M | 214.86M | 116.56M | 144.60M | 131.02M |
| EBITDA Margin | 6.20% | 16.03% | 16.51% | 16.36% | 16.87% | 15.93% | 15.59% | 16.72% | 15.66% | 14.23% | 15.32% | 16.63% | 15.47% |
| EBIT | -198.38M | 77.82M | 67.30M | 109.09M | 137.41M | 137.68M | 123.68M | 130.36M | 105.17M | 81.61M | 18.36M | 54.61M | 46.98M |
| EBIT Margin | -7.42% | 2.67% | 2.48% | 5.49% | 7.70% | 8.59% | 8.01% | 8.75% | 7.10% | 5.41% | 2.41% | 6.28% | 5.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |