Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 636.32M | 812.77M | 887.21M | 636.01M | 583.33M | 451.77M | 352.70M | 282.08M | 269.65M | 333.32M | 247.30M | 221.16M | 308.97M | 322.67M | 171.26M | 199.66M | 241.39M | 270.11M | 238.90M | 176.24M | 138.57M | 134.72M | 126.55M | 289.56M | 208.80M | 171.50M | 187.80M | 159.40M | 178.80M | 102.70M |
Cost of Revenue | 333.52M | 429.45M | 500.25M | 364.23M | 353.50M | 292.46M | 211.99M | 187.26M | 180.62M | 221.09M | 176.77M | 153.18M | 208.84M | 212.67M | 118.87M | 134.69M | 162.58M | 177.17M | 143.37M | 105.18M | 91.66M | 85.05M | 93.59M | 173.38M | 123.40M | 113.60M | 103.80M | 86.90M | 103.20M | 61.30M |
Gross Profit | 302.81M | 383.33M | 386.96M | 271.78M | 229.83M | 159.31M | 140.72M | 94.83M | 89.04M | 112.23M | 70.53M | 67.98M | 100.13M | 110.00M | 52.39M | 64.97M | 78.81M | 92.94M | 95.53M | 71.06M | 46.90M | 49.67M | 32.96M | 116.19M | 85.40M | 57.90M | 84.00M | 72.50M | 75.60M | 41.40M |
Operating Expenses | 259.53M | 257.16M | 254.34M | 254.15M | 268.67M | 170.38M | 105.97M | 89.16M | 84.28M | 98.14M | 106.33M | 82.06M | 82.79M | 80.32M | 67.48M | 77.27M | 74.52M | 73.19M | 65.07M | 57.02M | 49.88M | 56.50M | 46.90M | 65.88M | 50.70M | 45.30M | 41.00M | 35.60M | 37.30M | 24.70M |
Selling, General & Admin | 132.25M | 131.39M | 126.96M | 129.25M | 142.94M | 96.75M | 65.23M | 54.32M | 51.17M | 57.54M | 57.73M | 45.89M | 46.56M | 44.12M | 35.52M | 36.61M | 36.19M | 37.09M | 35.28M | 29.12M | 25.15M | 24.03M | 24.97M | 29.73M | 26.90M | 22.10M | 21.40M | 33.90M | 35.40M | 23.50M |
Research & Development | 88.57M | 92.59M | 91.96M | 86.15M | 86.15M | 56.43M | 40.74M | 34.84M | 33.11M | 40.60M | 48.60M | 36.17M | 36.23M | 36.20M | 31.96M | 38.08M | 38.34M | 39.06M | 29.79M | 27.89M | 24.72M | 32.47M | 29.67M | 32.56M | 20.50M | 20.40M | 17.50M | N/A | N/A | N/A |
Other Operating Expenses | 38.71M | 33.19M | 35.41M | 38.75M | 39.59M | 17.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.58M | N/A | -2.96M | N/A | N/A | N/A | N/A | -7.75M | 3.58M | 3.30M | 2.80M | 2.10M | 1.70M | 1.90M | 1.20M |
Operating Income | 43.27M | 125.56M | 132.87M | 17.86M | -38.08M | -29.78M | 34.75M | 5.67M | 7.96M | 9.10M | -35.80M | -14.08M | 17.34M | 29.68M | -15.10M | -12.30M | 4.29M | 19.75M | 30.46M | 14.04M | -2.97M | -6.83M | -15.99M | 50.31M | 34.70M | 12.60M | 43.00M | 36.90M | 38.30M | 16.70M |
Other Expenses / Income | 2.54M | 1.16M | -9.17M | -16.44M | -19.75M | -2.13M | 617.00K | 342.00K | 44.00K | -10.28M | -4.77M | 967.00K | 442.00K | 561.00K | 1.30M | 5.48M | 8.40M | 6.68M | 3.92M | 2.70M | 7.63M | 3.25M | 4.43M | 5.73M | 4.20M | 3.40M | 2.90M | 1.90M | 600.00K | -100.00K |
Before Tax Income | 45.82M | 126.72M | 192.34M | -13.18M | -72.08M | -31.91M | 35.37M | 6.01M | 8.00M | 9.13M | -35.75M | -13.12M | 17.78M | 30.24M | -13.79M | -6.82M | 12.69M | 26.43M | 34.37M | 15.90M | 4.65M | -3.58M | -11.57M | 56.04M | 38.90M | 16.00M | 45.90M | 38.80M | 38.90M | 16.60M |
Income Tax Expenses | 17.66M | 29.87M | 25.02M | 666.00K | -3.08M | 631.00K | 2.24M | 2.75M | 2.21M | 3.29M | -2.33M | -874.00K | 2.06M | 5.59M | 14.37M | -1.38M | 4.67M | 7.80M | 400.00K | -800.00K | 4.70M | -2.70M | -5.10M | 19.00M | 13.00M | 4.40M | 16.70M | 14.60M | 15.30M | 6.50M |
Net Income | 28.16M | 96.85M | 167.32M | -13.84M | -69.00M | -32.18M | 32.84M | 3.04M | 250.00K | 8.71M | -33.42M | -12.24M | 15.72M | 24.64M | -28.17M | -5.44M | 7.98M | 17.68M | 33.97M | 16.70M | -47.00K | -878.00K | -6.47M | 33.74M | 25.90M | 11.60M | 29.20M | 24.20M | 23.60M | 10.10M |
Interest Expenses | 3.38M | 4.18M | 6.41M | 13.76M | 20.56M | 4.98M | 617.00K | 342.00K | 44.00K | 30.00K | 54.00K | 967.00K | 442.00K | 561.00K | 1.30M | 5.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K |
Basic Shares Outstanding | 47.49M | 48.18M | 47.41M | 41.85M | 41.16M | 31.67M | 27.84M | 26.66M | 26.06M | 25.39M | 24.82M | 24.24M | 24.13M | 23.73M | 23.41M | 23.18M | 22.88M | 22.59M | 21.90M | 21.50M | 21.09M | 20.75M | 20.43M | 20.20M | 19.76M | 38.90M | 19.10M | 18.76M | 19.17M | 17.62M |
Diluted Shares Outstanding | 48.02M | 48.80M | 48.46M | 41.85M | 41.16M | 31.78M | 28.92M | 27.48M | 26.79M | 26.01M | 24.86M | 24.46M | 24.50M | 24.10M | 23.41M | 23.18M | 23.27M | 22.93M | 22.59M | 21.99M | 21.62M | 20.75M | 20.43M | 21.05M | 20.50M | 39.88M | 19.10M | 18.76M | 19.17M | 17.62M |
EBITDA | 96.97M | 178.97M | 180.64M | 74.11M | 7.35M | -888.00K | 46.92M | 15.86M | 17.03M | 22.66M | -22.28M | -3.71M | 27.40M | 40.66M | -2.77M | 121.00K | 11.73M | 26.23M | 36.23M | 18.39M | 1.02M | -2.19M | -9.32M | 53.89M | 38.00M | 16.40M | 45.10M | 38.60M | 40.20M | 17.90M |
EBITDA Margin | 15.24% | 22.02% | 20.36% | 11.65% | 1.26% | -0.20% | 13.30% | 5.62% | 6.32% | 6.80% | -9.01% | -1.68% | 8.87% | 12.60% | -1.62% | 0.06% | 4.86% | 9.71% | 15.17% | 10.43% | 0.74% | -1.63% | -7.37% | 18.61% | 18.20% | 9.56% | 24.01% | 24.22% | 22.48% | 17.43% |
EBIT | 49.20M | 130.89M | 198.76M | 582.00K | -51.52M | -26.57M | 35.70M | 6.13M | 2.50M | 12.03M | -35.69M | -12.15M | 18.22M | 30.80M | -12.49M | -1.34M | 12.64M | 25.48M | 34.37M | 15.90M | 4.65M | -3.58M | -11.57M | 52.74M | 38.90M | 16.00M | 45.90M | 38.80M | 38.90M | 16.70M |
EBIT Margin | 7.73% | 16.10% | 22.40% | 0.09% | -8.83% | -5.88% | 10.12% | 2.17% | 0.93% | 3.61% | -14.43% | -5.49% | 5.90% | 9.55% | -7.30% | -0.67% | 5.24% | 9.43% | 14.39% | 9.02% | 3.36% | -2.66% | -9.14% | 18.21% | 18.63% | 9.33% | 24.44% | 24.34% | 21.76% | 16.26% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |