| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | 75.00K | 30.76K | N/A | N/A | N/A |
| Cost of Revenue | 1.00M | 1.00M | 447.41K | 964.22K | N/A | N/A | N/A |
| Gross Profit | -1.00M | -1.00M | -372.41K | -933.46K | N/A | N/A | N/A |
| Operating Expenses | 20.49M | 34.20M | 14.12M | 5.78M | N/A | 308.31K | 10.08K |
| Selling, General & Admin | 13.82M | 34.18M | 14.12M | 5.78M | N/A | 308.31K | 10.08K |
| Research & Development | 6.67M | 20.89K | N/A | 3.54K | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 233.70K | 785.79K | -2.29M | N/A | N/A | N/A |
| Operating Income | -21.49M | -34.20M | -14.05M | -6.86M | N/A | -308.31K | -10.08K |
| Other Expenses / Income | 224.58K | -3.38M | 596.65K | -2.29M | -2.23K | N/A | 2.66M |
| Before Tax Income | -21.27M | -37.57M | -13.45M | -9.16M | -2.23K | N/A | 2.65M |
| Income Tax Expenses | 4.00 | 3.39M | 972.92K | -2.15M | N/A | 36.00K | N/A |
| Net Income | -21.27M | -40.97M | -14.42M | -7.01M | -2.23K | -344.31K | 2.65M |
| Interest Expenses | -107.69K | 218.41K | 187.13K | 148.19K | N/A | N/A | N/A |
| Basic Shares Outstanding | 25.69M | 14.30M | 10.91M | 9.38M | 10.78M | 1.86K | 1.86K |
| Diluted Shares Outstanding | 25.69M | 14.30M | 10.91M | 9.38M | 10.78M | 1.86K | 1.86K |
| EBITDA | -20.49M | -32.96M | -12.81M | -8.68M | 171.86K | -344.31K | 2.65M |
| EBITDA Margin | 0.00% | 0.00% | -17,083.65% | -28,232.72% | 0.00% | 0.00% | 0.00% |
| EBIT | -21.37M | -37.36M | -13.26M | -9.01M | -2.23K | -308.31K | 2.65M |
| EBIT Margin | 0.00% | 0.00% | -17,682.86% | -29,284.14% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2005-12-31 | 2004-12-31 |