Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.06B | 2.26B | 1.84B | 1.56B | 1.45B | 1.36B | 1.27B | 978.31M | 805.38M | 982.30M | 985.54M | 884.72M | 777.54M | 1.66B | 1.25B | 1.54B | 917.90M | 410.87M | N/A |
Cost of Revenue | 1.17B | 1.36B | 1.12B | 997.98M | 930.81M | 887.48M | 822.02M | 651.74M | 551.51M | 688.63M | 679.71M | 605.87M | 523.97M | 1.30B | 976.99M | 1.20B | 673.71M | 311.64M | N/A |
Gross Profit | 893.32M | 907.74M | 725.96M | 562.78M | 519.44M | 469.84M | 447.71M | 326.57M | 253.87M | 293.67M | 305.83M | 278.85M | 253.57M | 355.41M | 271.75M | 342.27M | 244.19M | 99.23M | N/A |
Operating Expenses | 713.85M | 711.62M | 586.45M | 467.95M | 426.37M | 413.21M | 403.18M | 282.31M | 203.49M | 238.01M | 216.00M | 209.04M | 225.56M | 337.61M | 256.61M | 314.40M | 211.22M | 106.49M | N/A |
Selling, General & Admin | 549.59M | 553.64M | 506.15M | 371.26M | 335.18M | 320.08M | 351.18M | 247.24M | 172.97M | 204.41M | 186.37M | 178.77M | N/A | 308.30M | 232.00M | N/A | N/A | N/A | N/A |
Research & Development | 14.60M | 12.90M | 11.90M | 3.00M | 900.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.46M | 1.81M | N/A |
Other Operating Expenses | 3.49M | 157.99M | 80.31M | 96.68M | 91.19M | -376.00K | 52.00M | 35.07M | 30.53M | 33.61M | 29.63M | 30.27M | 225.56M | 29.31M | 24.61M | 314.40M | 209.76M | 104.68M | N/A |
Operating Income | 90.07M | 175.57M | 139.50M | 94.83M | 87.58M | 56.63M | 27.20M | 44.27M | 50.38M | 55.66M | 89.83M | 69.81M | 28.01M | 17.80M | 15.14M | 27.87M | 32.98M | -7.26M | -1.00K |
Other Expenses / Income | -87.66M | -88.49M | -96.31M | -50.84M | -113.61M | -5.89M | -34.61M | 18.95M | -35.08M | 243.76M | 9.72M | -42.99M | -44.86M | -51.43M | -76.07M | -17.53M | -5.81M | -13.84M | N/A |
Before Tax Income | -17.41M | 87.07M | 43.20M | 43.99M | -26.03M | -8.41M | -7.41M | 63.22M | 15.30M | 299.42M | 99.55M | 26.82M | -16.85M | -33.63M | -60.93M | 10.34M | 27.16M | -21.09M | N/A |
Income Tax Expenses | 21.33M | 45.03M | 18.34M | 16.89M | 14.74M | 10.47M | -40.68M | 9.47M | 14.97M | 8.26M | 20.73M | 21.07M | 9.12M | 11.13M | -21.28M | 6.53M | 10.69M | 5.30M | N/A |
Net Income | 246.29M | 36.39M | 24.86M | 22.78M | -40.77M | -5.70M | 27.99M | 54.69M | 161.84M | 278.83M | 68.06M | -3.94M | 64.96M | -48.76M | -26.27M | 78.29M | 40.37M | -19.25M | -1.00K |
Interest Expenses | 105.13M | 83.51M | 57.34M | 45.77M | 58.22M | 55.24M | 27.62M | 24.65M | 25.92M | 27.07M | 19.41M | 25.05M | 12.64M | 11.54M | 11.74M | N/A | N/A | 6.13M | N/A |
Basic Shares Outstanding | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M |
Diluted Shares Outstanding | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M | 62.56M |
EBITDA | 321.24M | 286.05M | 252.91M | 151.69M | 141.73M | 143.05M | 124.99M | 174.41M | 258.26M | 369.86M | 154.44M | 91.63M | 135.83M | 16.04M | -2.82M | 121.81M | 76.39M | 2.47M | -1.00K |
EBITDA Margin | 15.60% | 12.63% | 13.73% | 9.72% | 9.77% | 10.54% | 9.84% | 17.83% | 32.07% | 37.65% | 15.67% | 10.36% | 17.47% | 0.97% | -0.23% | 7.92% | 8.32% | 0.60% | 0.00% |
EBIT | 372.75M | 164.92M | 100.53M | 85.44M | 32.19M | 60.01M | 14.94M | 88.81M | 202.74M | 314.17M | 108.21M | 42.18M | 86.72M | -26.08M | -35.81M | 84.82M | 51.06M | -7.82M | -1.00K |
EBIT Margin | 18.10% | 7.28% | 5.46% | 5.47% | 2.22% | 4.42% | 1.18% | 9.08% | 25.17% | 31.98% | 10.98% | 4.77% | 11.15% | -1.57% | -2.87% | 5.51% | 5.56% | -1.90% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |