Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35.97B | 49.53B | 32.85B | 17.49B | 24.39B | 22.28B | 17.67B | 11.10B | 13.17B | 21.30B | 17.95B | 16.20B | 15.51B | 14.32B | 10.14B | 16.17B | 12.54B | 11.64B | 10.11B | 7.55B | 5.97B | 4.08B | 3.56B | 3.22B | 1.29B | 877.71M | 920.66M | 636.80M | 281.10M | 259.00M |
Cost of Revenue | 17.78B | 33.27B | 22.28B | 17.42B | 18.05B | 17.07B | 14.72B | 11.54B | 13.39B | 15.81B | 14.14B | 12.94B | 7.71B | 6.65B | 4.21B | 6.40B | 3.58B | 4.64B | 3.30B | 2.66B | 2.34B | 1.53B | 1.31B | 1.04B | 439.81M | 329.72M | 357.40M | 129.90M | 63.90M | 51.30M |
Gross Profit | 18.19B | 16.26B | 10.58B | 69.00M | 6.35B | 5.21B | 2.95B | -437.00M | -225.00M | 5.49B | 3.80B | 3.26B | 7.79B | 7.67B | 5.94B | 9.77B | 8.97B | 7.01B | 6.81B | 4.89B | 3.63B | 2.55B | 2.25B | 2.18B | 847.80M | 547.99M | 563.26M | 506.90M | 217.20M | 207.70M |
Operating Expenses | 943.00M | 1.50B | 1.06B | 514.00M | 757.00M | 365.00M | 617.00M | 842.00M | 517.00M | 626.00M | 641.00M | 207.00M | 3.87B | 4.54B | 3.46B | 3.04B | 6.56B | 2.97B | 3.08B | 2.31B | 1.96B | 1.44B | 1.01B | 721.36M | 400.75M | 345.20M | 301.64M | 190.10M | 86.70M | 59.90M |
Selling, General & Admin | 943.00M | 1.22B | 880.00M | 309.00M | 567.00M | 179.00M | 453.00M | 700.00M | 344.00M | 433.00M | 470.00M | 56.00M | 133.00M | 504.00M | 1.27B | 179.70M | 3.53B | 319.20M | 874.52M | 374.37M | 287.26M | 61.38M | 38.20M | 26.99M | 17.36M | 18.58M | 12.87M | 7.70M | 4.30M | 2.80M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 281.00M | 185.00M | 205.00M | 190.00M | 186.00M | 164.00M | 142.00M | 173.00M | 193.00M | 171.00M | 151.00M | 3.73B | 4.04B | 2.19B | 2.86B | 3.03B | 2.65B | 2.21B | 1.93B | 1.67B | 1.38B | 972.62M | 694.36M | 383.39M | 326.63M | 288.78M | 182.40M | 82.40M | 57.10M |
Operating Income | 17.24B | 14.76B | 9.51B | -445.00M | 5.59B | 4.85B | 2.33B | -1.28B | -742.00M | 4.86B | 3.16B | 3.05B | 3.93B | 3.02B | 2.48B | 6.71B | 2.34B | 4.04B | 3.66B | 2.58B | 1.67B | 1.11B | 1.21B | 1.46B | 447.05M | 202.79M | 261.62M | 316.80M | 130.50M | 147.80M |
Other Expenses / Income | -7.08B | -1.06B | 399.00M | -428.00M | -636.00M | -1.33B | 538.00M | 216.00M | 75.00M | 303.00M | -127.00M | -444.00M | -410.00M | -163.00M | -500.00M | 384.65M | 194.13M | -642.07M | -1.97B | -582.39M | 270.51M | -124.33M | -130.53M | -166.47M | -94.04M | -77.40M | -45.75M | -130.80M | -56.60M | -50.20M |
Before Tax Income | 10.16B | 13.70B | 9.91B | -873.00M | 4.96B | 3.52B | 2.87B | -1.06B | -667.00M | 5.16B | 3.04B | 2.61B | 3.91B | 2.88B | 1.98B | 7.27B | 2.70B | 3.65B | 1.88B | 2.16B | 1.93B | 1.05B | 1.13B | 1.30B | 353.01M | 125.39M | 215.87M | 185.60M | 73.90M | 97.60M |
Income Tax Expenses | 1.93B | 2.77B | 2.25B | -438.00M | -460.00M | 931.00M | 476.00M | -859.00M | -30.00M | 1.23B | 766.00M | 717.00M | 1.27B | 1.18B | 289.00M | 2.11B | -76.47M | 873.72M | 638.45M | 590.35M | 431.53M | 409.19M | 359.76M | 511.40M | 153.36M | 66.56M | 104.36M | 90.60M | 31.50M | 43.40M |
Net Income | 8.23B | 10.94B | 7.66B | -435.00M | 5.42B | 2.59B | 2.40B | -204.00M | -637.00M | 3.93B | 2.27B | 1.89B | 2.64B | 1.70B | 1.58B | 4.99B | 2.61B | 2.52B | 1.05B | 1.41B | 1.39B | 574.44M | 703.60M | 784.34M | 199.65M | 58.82M | 111.51M | 95.00M | 42.40M | 54.20M |
Interest Expenses | 691.00M | 549.00M | 711.00M | 756.00M | 836.00M | 739.00M | 631.00M | 383.00M | 322.00M | 323.00M | 279.00M | 364.00M | 373.00M | 449.00M | 410.00M | 127.49M | 276.09M | 139.79M | 148.85M | 189.58M | 157.16M | 158.95M | 138.49M | 161.97M | N/A | 75.85M | N/A | 26.70M | 20.90M | 12.30M |
Basic Shares Outstanding | 2.20B | 2.27B | 2.36B | 2.36B | 2.38B | 2.44B | 2.35B | 2.15B | 2.19B | 2.18B | 2.18B | 2.19B | 2.19B | 2.18B | 2.17B | 2.16B | 2.16B | 2.15B | 2.14B | 2.15B | 4.30B | 3.82B | 3.92B | 3.67B | 3.33B | 3.19B | 3.16B | 2.67B | 2.22B | 2.04B |
Diluted Shares Outstanding | 2.20B | 2.27B | 2.36B | 2.36B | 2.38B | 2.44B | 2.35B | 2.15B | 2.19B | 2.18B | 2.18B | 2.19B | 2.19B | 2.18B | 2.17B | 2.16B | 2.16B | 2.15B | 2.14B | 2.15B | 4.30B | 3.82B | 3.92B | 3.67B | 3.33B | 3.19B | 3.16B | 2.67B | 2.22B | 2.04B |
EBITDA | 17.27B | 22.01B | 16.16B | 6.13B | 11.28B | 9.67B | 7.73B | 4.36B | 5.19B | 10.57B | 8.34B | 7.46B | 7.53B | 7.55B | 5.29B | 8.94B | 5.27B | 6.12B | 5.74B | 4.35B | 2.92B | 2.39B | 2.72B | 2.11B | 831.89M | 530.96M | 701.93M | 499.00M | 212.90M | 204.90M |
EBITDA Margin | 48.01% | 44.43% | 49.20% | 35.07% | 46.24% | 43.41% | 43.75% | 39.30% | 39.42% | 49.61% | 46.46% | 46.08% | 48.57% | 52.75% | 52.20% | 55.26% | 42.01% | 52.55% | 56.79% | 57.58% | 48.94% | 58.60% | 76.49% | 65.47% | 64.61% | 60.49% | 76.24% | 78.36% | 75.74% | 79.11% |
EBIT | 10.86B | 14.25B | 10.62B | -117.00M | 5.79B | 4.26B | 3.50B | -680.00M | -345.00M | 5.49B | 3.31B | 2.97B | 4.28B | 3.33B | 2.28B | 7.22B | 2.81B | 3.54B | 1.84B | 2.19B | 1.98B | 1.14B | 1.20B | 1.46B | 353.01M | 201.24M | 215.87M | 212.30M | 94.80M | 109.90M |
EBIT Margin | 30.18% | 28.78% | 32.33% | -0.67% | 23.74% | 19.12% | 19.83% | -6.13% | -2.62% | 25.75% | 18.47% | 18.36% | 27.62% | 23.23% | 22.47% | 44.65% | 22.38% | 30.39% | 18.18% | 28.95% | 33.20% | 27.99% | 33.75% | 45.23% | 27.42% | 22.93% | 23.45% | 33.34% | 33.72% | 42.43% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |