| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570.00M | 662.10M | 742.20M | 585.70M | 1.07B | 1.21B | 1.17B | 1.18B | 1.41B |
| Cost of Revenue | 493.90M | 630.90M | 697.50M | 619.10M | 1.00B | 1.16B | 1.09B | 1.05B | 1.28B |
| Gross Profit | 76.10M | 31.20M | 44.70M | -33.40M | 66.90M | 43.80M | 75.30M | 126.00M | 134.10M |
| Operating Expenses | 195.00M | 175.80M | 178.20M | 147.30M | 174.10M | 166.90M | 153.70M | 128.20M | 146.20M |
| Selling, General & Admin | 195.00M | 212.50M | 231.10M | 196.10M | 109.70M | N/A | 103.20M | N/A | 85.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -83.90M | 175.80M | 178.20M | 147.30M | 174.10M | 166.80M | 50.50M | 128.20M | 60.80M |
| Operating Income | -118.90M | -144.60M | -133.50M | -188.50M | -107.20M | -149.80M | -78.40M | -2.20M | -12.10M |
| Other Expenses / Income | -88.20M | -191.00M | -299.50M | 2.37B | 345.10M | 140.10M | 3.20M | 7.40M | 8.30M |
| Before Tax Income | -207.10M | -335.60M | -433.00M | 2.18B | 237.90M | 18.60M | -75.20M | 5.20M | -3.80M |
| Income Tax Expenses | -77.00M | -89.90M | -74.00M | 481.20M | 24.20M | 13.10M | -16.60M | -10.40M | -19.70M |
| Net Income | -313.40M | -245.70M | -359.00M | 1.79B | 213.70M | 27.60M | 108.80M | -12.40M | -22.90M |
| Interest Expenses | 17.90M | 12.30M | 9.80M | 9.00M | 17.80M | 4.70M | 7.00M | 5.20M | 5.50M |
| Basic Shares Outstanding | 73.40M | 81.60M | 90.10M | 85.70M | 72.20M | 71.20M | 70.60M | 70.86M | 70.86M |
| Diluted Shares Outstanding | 73.40M | 81.60M | 90.10M | 85.90M | 72.40M | 71.30M | 70.60M | 70.86M | 70.86M |
| EBITDA | -80.60M | -300.50M | -374.20M | -107.70M | -50.90M | -55.50M | 157.30M | 45.30M | 28.40M |
| EBITDA Margin | -14.14% | -45.39% | -50.42% | -18.39% | -4.76% | -4.60% | 13.45% | 3.84% | 2.01% |
| EBIT | -372.50M | -323.30M | -423.20M | 2.28B | 255.70M | 45.40M | 99.20M | -17.60M | -37.10M |
| EBIT Margin | -65.35% | -48.83% | -57.02% | 388.66% | 23.90% | 3.77% | 8.48% | -1.49% | -2.62% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |