| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.83B | 17.11B | 14.48B | 13.82B | 14.92B | 14.32B | 13.04B | 12.04B | 12.61B | 12.13B | 10.57B | 9.92B | 9.03B | 8.30B | 7.37B | 8.48B | 7.90B | 7.72B | 7.24B | 6.55B | 5.88B | 6.11B | 5.65B | 5.43B | 5.25B | 4.09B | 4.36B | 3.96B | 4.10B |
| Cost of Revenue | 9.68B | 9.71B | 8.41B | 8.05B | 8.83B | 8.36B | 7.05B | 6.36B | 6.95B | 7.14B | 6.41B | 5.90B | 2.76B | 2.33B | 2.08B | 2.80B | 3.75B | 1.93B | 1.74B | 1.27B | 1.35B | 2.97B | 1.07B | 1.20B | 836.69M | 932.62M | 1.62B | 1.69B | 1.70B |
| Gross Profit | 7.15B | 7.40B | 6.07B | 5.77B | 6.08B | 5.96B | 5.99B | 5.67B | 5.66B | 4.99B | 4.17B | 4.02B | 6.27B | 5.97B | 5.29B | 5.68B | 4.15B | 5.79B | 5.50B | 5.28B | 4.53B | 3.14B | 4.59B | 4.22B | 4.42B | 3.16B | 2.73B | 2.27B | 2.40B |
| Operating Expenses | 554.00M | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | N/A | N/A | N/A | N/A | N/A | N/A | 2.97B | 2.95B | 2.88B | 2.79B | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
| Selling, General & Admin | 913.00M | 894.00M | 842.00M | 940.00M | 936.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.09B | 2.11B | 2.09B | 2.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 470.00M | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | -10.00M | 2.00M | -5.00M | -13.00M | -10.00M | N/A | 884.00M | 834.00M | 790.00M | 725.00M | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
| Operating Income | 6.60B | 6.84B | 5.62B | 4.78B | 5.59B | 5.49B | 5.56B | 5.67B | 5.66B | 4.99B | 4.17B | 4.02B | 3.30B | 3.02B | 2.41B | 2.89B | -872.44M | 1.10B | 885.79M | 895.56M | 422.72M | -1.50B | 714.64M | 443.39M | 1.91B | 1.44B | 1.18B | 753.18M | 822.00M |
| Other Expenses / Income | 613.00M | -77.00M | 726.00M | -233.00M | -164.00M | 209.00M | -469.00M | -748.00M | -786.00M | -632.00M | -579.00M | -365.00M | 60.00M | -148.00M | -145.00M | -349.00M | 3.58B | 1.63B | 1.45B | 958.44M | 1.06B | 2.69B | 705.36M | 1.03B | -695.43M | -1.15B | -433.46M | -618.17M | -1.93B |
| Before Tax Income | 6.49B | 6.76B | 6.34B | 4.54B | 5.43B | 5.68B | 5.09B | 4.93B | 4.87B | 4.36B | 3.59B | 3.66B | 3.36B | 2.88B | 2.26B | 2.54B | 2.71B | 2.73B | 2.34B | 1.85B | 1.48B | 1.18B | 1.42B | 1.47B | 1.21B | 295.67M | 746.71M | 135.01M | -1.11B |
| Income Tax Expenses | 863.00M | 1.65B | 1.44B | 982.00M | 1.21B | 1.35B | -395.00M | 1.29B | 1.34B | 1.19B | 977.00M | 978.00M | 899.00M | 772.00M | 407.00M | 650.00M | 548.00M | 642.00M | 781.00M | 596.00M | 517.00M | 384.00M | 380.00M | 536.00M | 463.41M | 73.42M | 325.27M | 10.97M | -18.00M |
| Net Income | 5.62B | 5.12B | 4.90B | 3.54B | 4.22B | 4.33B | 5.48B | 3.64B | 3.54B | 3.17B | 2.61B | 2.68B | 2.46B | 2.10B | 1.85B | 1.90B | 2.16B | 2.09B | 1.56B | 1.26B | 1.01B | 800.00M | 1.04B | 937.00M | 753.39M | 263.87M | 403.40M | 142.00M | -1.08B |
| Interest Expenses | 722.00M | 548.00M | 610.00M | 554.00M | 538.00M | 489.00M | 481.00M | 480.00M | 439.00M | 371.00M | 357.00M | 342.00M | 341.00M | 360.00M | 412.00M | 375.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 657.70M | 686.40M | 708.50M | 711.30M | 720.10M | 734.50M | 753.60M | 776.00M | 800.70M | 819.90M | 843.10M | 871.20M | 902.20M | 932.60M | 938.40M | 949.40M | 1.00B | 1.05B | 1.10B | 1.14B | 1.15B | 1.18B | 1.15B | 1.17B | 1.18B | 1.10B | 1.02B | 1.07B | 1.02B |
| Diluted Shares Outstanding | 659.10M | 688.30M | 710.30M | 713.00M | 722.60M | 737.70M | 757.30M | 779.20M | 805.10M | 823.50M | 846.10M | 875.40M | 908.80M | 940.20M | 947.00M | 960.00M | 1.02B | 1.07B | 1.12B | 1.16B | 1.16B | 1.21B | 1.19B | 1.20B | 1.21B | 1.10B | 1.04B | 1.07B | 1.02B |
| EBITDA | 8.88B | 9.60B | 8.12B | 7.68B | 7.97B | 7.60B | 6.85B | 6.63B | 6.47B | 5.78B | 4.93B | 4.92B | 4.58B | 4.07B | 3.46B | 3.65B | 3.38B | 3.38B | 2.97B | 2.46B | 2.09B | 1.77B | 1.96B | 2.01B | 719.28M | 20.74M | 526.47M | -43.18M | -1.34B |
| EBITDA Margin | 52.79% | 56.09% | 56.07% | 55.58% | 53.44% | 53.10% | 52.53% | 55.10% | 51.31% | 47.64% | 46.58% | 49.64% | 50.74% | 49.05% | 47.01% | 42.97% | 42.85% | 43.83% | 40.98% | 37.51% | 35.54% | 29.05% | 34.64% | 36.96% | 13.69% | 0.51% | 12.09% | -1.09% | -32.63% |
| EBIT | 7.21B | 7.31B | 6.95B | 5.08B | 5.97B | 6.17B | 5.57B | 5.41B | 5.31B | 4.73B | 3.95B | 4.00B | 3.70B | 3.24B | 2.67B | 2.92B | 2.71B | 2.73B | 2.34B | 1.85B | 1.53B | 1.18B | 1.42B | 1.47B | 1.22B | 337.29M | 728.68M | 152.96M | -1.10B |
| EBIT Margin | 42.85% | 42.74% | 48.02% | 36.77% | 40.00% | 43.09% | 42.71% | 44.92% | 42.13% | 38.99% | 37.31% | 40.32% | 40.95% | 39.00% | 36.28% | 34.43% | 34.27% | 35.37% | 32.28% | 28.31% | 26.02% | 19.38% | 25.12% | 27.14% | 23.17% | 8.25% | 16.73% | 3.86% | -26.92% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |