| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.69B | 23.55B | 33.43B | 26.03B | 28.08B | 29.71B | 27.36B | 24.87B | 25.91B | 32.55B | 33.84B | 32.80B | 33.48B |
| Cost of Revenue | 16.80B | 16.80B | 25.95B | 21.33B | 21.83B | 22.96B | 21.62B | 19.54B | 20.36B | 25.53B | 26.55B | 25.57B | 26.27B |
| Gross Profit | 7.89B | 6.75B | 7.48B | 4.71B | 6.25B | 6.75B | 5.74B | 5.33B | 5.55B | 7.02B | 7.29B | 7.23B | 7.21B |
| Operating Expenses | 2.90B | 2.62B | 3.68B | 3.09B | 3.25B | 3.41B | 3.29B | 3.12B | 3.17B | 4.03B | 4.32B | 4.17B | 4.24B |
| Selling, General & Admin | 1.86B | 1.75B | 2.44B | 2.15B | 2.22B | 2.35B | 2.33B | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 1.04B | 866.00M | 1.24B | 932.00M | 1.03B | 1.06B | 957.00M | 860.00M | 856.00M | 1.11B | 1.22B | 1.13B | 1.03B |
| Other Operating Expenses | -830.00M | -689.00M | -1.15B | -811.00M | -924.00M | -997.00M | N/A | 2.26B | 2.32B | 2.92B | 3.09B | 3.04B | 3.21B |
| Operating Income | 4.99B | 4.14B | 1.50B | -365.00M | 862.00M | 3.34B | 2.45B | 2.21B | 2.38B | 2.99B | 2.97B | 3.07B | 2.97B |
| Other Expenses / Income | -2.28B | -1.45B | 478.00M | -140.00M | 308.00M | -1.06B | -1.77B | -2.22B | -1.81B | -1.90B | -1.59B | -1.72B | -1.79B |
| Before Tax Income | 2.70B | 2.68B | 1.98B | -505.00M | 1.17B | 1.47B | 680.00M | -9.00M | 567.00M | 1.09B | 1.37B | 1.35B | 1.18B |
| Income Tax Expenses | 594.00M | 747.00M | 342.00M | -50.00M | -271.00M | 417.00M | 455.00M | 298.00M | 360.00M | 467.00M | 671.00M | 564.00M | 652.00M |
| Net Income | 2.37B | 2.03B | 1.72B | -455.00M | 1.42B | 1.07B | 295.00M | -252.00M | 253.00M | 710.00M | 677.00M | 756.00M | 545.00M |
| Interest Expenses | 1.31B | 734.00M | 596.00M | 678.00M | 798.00M | 812.00M | 942.00M | 1.03B | 1.11B | 1.32B | 1.20B | 1.21B | 1.32B |
| Basic Shares Outstanding | 1.33B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.34B | 1.40B | 1.36B | 1.35B | 1.26B | 1.22B | 1.22B |
| Diluted Shares Outstanding | 1.35B | 1.36B | 1.36B | 1.35B | 1.35B | 1.36B | 1.37B | 1.40B | 1.36B | 1.35B | 1.26B | 1.22B | 1.22B |
| EBITDA | 5.55B | 3.45B | 2.65B | 807.00M | 2.08B | 2.34B | 3.04B | 2.33B | 2.87B | 3.63B | 3.65B | 3.57B | 3.54B |
| EBITDA Margin | 22.47% | 14.64% | 7.93% | 3.10% | 7.40% | 7.87% | 11.12% | 9.39% | 11.06% | 11.17% | 10.78% | 10.88% | 10.59% |
| EBIT | 4.27B | 3.51B | 2.66B | 173.00M | 1.95B | 2.30B | 1.69B | 1.07B | 1.72B | 2.50B | 2.54B | 2.53B | 2.52B |
| EBIT Margin | 17.31% | 14.90% | 7.96% | 0.66% | 6.94% | 7.73% | 6.18% | 4.32% | 6.63% | 7.66% | 7.52% | 7.71% | 7.53% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |