| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.69B | 23.55B | 19.49B | 26.04B | 28.08B | 29.71B | 27.70B | 24.82B |
| Cost of Revenue | 16.84B | 16.58B | 14.10B | 21.48B | 21.76B | 23.23B | 21.83B | 19.78B |
| Gross Profit | 7.85B | 6.97B | 5.40B | 4.56B | 6.32B | 6.48B | 5.87B | 5.04B |
| Operating Expenses | 2.68B | 2.62B | 2.10B | 2.82B | 3.00B | 3.16B | 2.97B | 3.12B |
| Selling, General & Admin | 1.86B | 1.75B | 1.45B | 2.15B | 2.22B | 2.35B | 2.31B | 2.26B |
| Research & Development | 1.04B | 866.00M | 642.00M | 932.00M | 1.03B | 1.06B | 957.00M | 860.00M |
| Other Operating Expenses | N/A | -689.00M | -768.00M | 266.00M | 250.00M | 256.00M | 305.00M | N/A |
| Operating Income | 4.95B | 4.36B | 3.30B | 1.74B | 3.32B | 3.33B | 2.90B | 1.92B |
| Other Expenses / Income | -2.24B | -1.67B | -172.00M | -1.92B | -1.83B | -1.87B | -2.20B | -1.88B |
| Before Tax Income | 2.70B | 2.68B | 1.94B | -505.00M | 1.17B | 1.47B | 659.00M | -9.00M |
| Income Tax Expenses | 594.00M | 747.00M | 229.00M | -50.00M | -271.00M | 417.00M | 457.00M | 298.00M |
| Net Income | 2.37B | 2.03B | 1.72B | -493.00M | 1.42B | 1.07B | 272.00M | -252.00M |
| Interest Expenses | 1.34B | 734.00M | 549.00M | 660.00M | 798.00M | 786.00M | 884.00M | 1.02B |
| Basic Shares Outstanding | 1.33B | 1.35B | 1.35B | 1.35B | 1.35B | 1.36B | 1.36B | 1.36B |
| Diluted Shares Outstanding | 1.35B | 1.36B | 1.36B | 1.35B | 1.35B | 1.36B | 1.37B | 1.36B |
| EBITDA | 4.58B | 3.88B | 2.98B | 1.37B | 3.18B | 3.59B | 2.89B | 2.28B |
| EBITDA Margin | 18.54% | 16.46% | 15.29% | 5.27% | 11.32% | 12.08% | 10.45% | 9.18% |
| EBIT | 4.31B | 3.51B | 2.50B | 117.00M | 1.95B | 2.27B | 1.61B | 1.07B |
| EBIT Margin | 17.46% | 14.90% | 12.83% | 0.45% | 6.94% | 7.64% | 5.82% | 4.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |