| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.19M | 1.17M | N/A |
| Gross Profit | -1.19M | -1.17M | N/A |
| Operating Expenses | 1.34M | 1.38M | 349.52K |
| Selling, General & Admin | 1.19M | 1.17M | 267.20K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -149.32K | 1.38M | -82.32K |
| Operating Income | -1.34M | -1.38M | -349.52K |
| Other Expenses / Income | 1.20M | 2.77M | 1.34K |
| Before Tax Income | -140.00K | 1.39M | -348.18K |
| Income Tax Expenses | 208.23K | 231.25K | -1.34K |
| Net Income | -348.23K | 1.16M | -348.18K |
| Interest Expenses | N/A | -2.77M | -1.34K |
| Basic Shares Outstanding | 8.88M | 27.74M | 20.60M |
| Diluted Shares Outstanding | 8.88M | 27.74M | 20.60M |
| EBITDA | -1.34M | -1.38M | -349.52K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | -140.00K | -1.38M | -350.85K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |