| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154.00B | 144.55B | 125.98B | 111.11B | 74.64B | 60.12B | 48.38B | 40.61B | 22.76B | 16.56B | 10.86B | 8.67B | 5.34B | 4.45B | 4.10B | 3.36B | 2.92B | 2.28B | 1.51B | 1.00B | 769.73M | 461.49M | 326.57M | 221.35M | 201.43M |
| Cost of Revenue | 122.46B | 127.89B | 111.78B | 95.90B | 65.80B | 51.70B | 42.58B | 35.06B | 20.01B | 14.66B | 9.65B | 7.96B | 4.40B | 3.58B | 3.22B | 2.70B | 2.39B | 1.88B | 1.23B | 808.54M | 8.32M | 379.47M | 270.15M | N/A | N/A |
| Gross Profit | 31.54B | 16.66B | 14.20B | 15.22B | 8.84B | 8.42B | 5.80B | 5.54B | 2.75B | 1.90B | 1.21B | 705.52M | 937.72M | 870.01M | 878.55M | 667.26M | 533.35M | 398.47M | 273.10M | 192.40M | 761.41M | 82.02M | 56.42M | N/A | 201.43M |
| Operating Expenses | 28.61B | 13.02B | 10.94B | 12.06B | 6.79B | 6.96B | 4.60B | 4.28B | 2.04B | 1.44B | 931.14M | 704.60M | 747.40M | 712.94M | 740.42M | 535.70M | 479.26M | 427.38M | 193.91M | 127.86M | 714.48M | 429.88M | 308.10M | 214.83M | 208.04M |
| Selling, General & Admin | 12.56B | 11.59B | 10.17B | 11.34B | 6.53B | 6.75B | 4.45B | 4.14B | 2.04B | 1.44B | 931.14M | 704.60M | 587.00M | 547.82M | 514.53M | 444.73M | 399.69M | 346.28M | 193.91M | 127.86M | 88.29M | 50.41M | 37.95M | 32.34M | 29.76M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 16.05B | 1.43B | 770.00M | 719.00M | 258.00M | 211.00M | 156.00M | 147.00M | N/A | N/A | N/A | N/A | 160.39M | 165.12M | 225.89M | 90.97M | 79.57M | 81.10M | N/A | N/A | 626.19M | 379.47M | 270.15M | 182.50M | 178.28M |
| Operating Income | 2.93B | 3.64B | 3.26B | 3.08B | 1.78B | 1.46B | 1.20B | 1.26B | 705.00M | 464.00M | 277.42M | 912.00K | 190.32M | 157.07M | 138.13M | 131.56M | 54.09M | -28.91M | 79.19M | 64.54M | 46.93M | -347.86M | -251.68M | 6.52M | -6.61M |
| Other Expenses / Income | 668.00M | -1.67B | -1.45B | -309.00M | 1.00M | 253.00M | -65.00M | -103.00M | -8.00M | -7.00M | -8.50M | -12.54M | -15.44M | -2.79M | -627.00K | 5.05M | 9.54M | 7.26M | 6.67M | 5.75M | 4.97M | 389.00M | 273.70M | 665.00K | 1.13M |
| Before Tax Income | 3.60B | 1.96B | 1.81B | 2.77B | 1.78B | 1.37B | 1.13B | 1.16B | 697.00M | 457.00M | 268.92M | -11.62M | 174.88M | 154.28M | 137.51M | 136.62M | 63.64M | -21.65M | 85.86M | 70.29M | 51.89M | 41.14M | 22.03M | 7.18M | -5.48M |
| Income Tax Expenses | 899.00M | 760.00M | 477.00M | 979.00M | 473.00M | 474.00M | 326.00M | 599.00M | 339.00M | 196.00M | 107.08M | -329.00K | 66.52M | 59.90M | 48.84M | 52.44M | 22.37M | 21.98M | 30.22M | 25.98M | 19.50M | 15.63M | 9.13M | -543.00K | N/A |
| Net Income | 2.70B | 1.20B | 1.35B | 1.81B | 1.32B | 900.00M | 828.00M | 562.00M | 355.00M | 271.00M | 165.10M | 1.86M | 111.22M | 94.84M | 83.67M | 83.50M | 73.40M | -43.63M | 55.63M | 44.31M | 33.27M | 25.62M | 12.89M | 7.73M | -9.41M |
| Interest Expenses | -725.00M | 665.00M | 665.00M | 728.00M | 412.00M | 343.00M | 255.00M | 217.00M | 43.00M | 35.00M | 26.96M | 20.46M | 20.32M | 17.99M | 16.32M | 16.67M | 15.63M | 10.64M | 3.99M | 680.00K | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 543.32M | 575.19M | 582.83M | 570.72M | 413.49M | 390.25M | 345.00M | 319.14M | 238.20M | 232.69M | 216.51M | 206.04M | 200.80M | 195.02M | 172.14M | 173.10M | 174.16M | 172.64M | 169.25M | 163.28M | 142.82M | 125.73M | 16.62M | 10.82M | 10.81M |
| Diluted Shares Outstanding | 545.70M | 582.04M | 590.52M | 579.13M | 420.41M | 398.51M | 353.09M | 327.95M | 246.13M | 240.72M | 224.99M | 214.86M | 209.90M | 201.79M | 177.27M | 177.60M | 179.29M | 172.64M | 180.11M | 174.47M | 153.69M | 139.73M | 96.23M | 81.84M | 10.81M |
| EBITDA | 2.93B | 5.19B | 4.74B | 4.41B | 2.69B | 1.95B | 1.77B | 1.66B | 848.00M | 591.00M | 366.56M | 87.86M | 256.39M | 224.73M | 192.83M | 188.02M | 139.20M | 9.58M | 102.92M | 80.98M | 59.22M | 43.82M | 23.87M | 8.22M | -9.41M |
| EBITDA Margin | 1.90% | 3.59% | 3.76% | 3.97% | 3.61% | 3.25% | 3.66% | 4.08% | 3.73% | 3.57% | 3.37% | 1.01% | 4.80% | 5.05% | 4.70% | 5.59% | 4.77% | 0.42% | 6.83% | 8.09% | 7.69% | 9.49% | 7.31% | 3.71% | -4.67% |
| EBIT | 2.88B | 2.63B | 2.49B | 3.52B | 2.21B | 1.72B | 1.41B | 1.38B | 737.00M | 502.00M | 299.14M | 21.99M | 198.06M | 172.73M | 148.83M | 152.60M | 111.39M | -11.02M | 89.85M | 70.97M | 52.77M | 41.25M | 22.03M | 7.18M | -9.41M |
| EBIT Margin | 1.87% | 1.82% | 1.98% | 3.16% | 2.96% | 2.86% | 2.91% | 3.39% | 3.24% | 3.03% | 2.75% | 0.25% | 3.71% | 3.88% | 3.63% | 4.54% | 3.82% | -0.48% | 5.97% | 7.09% | 6.86% | 8.94% | 6.74% | 3.25% | -4.67% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |