| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.12B | 11.88B | 11.88B | 11.91B | 10.81B | 10.13B | 9.54B | 9.37B | 9.10B | 9.69B | 10.11B | 9.55B | 8.95B | 9.21B | 8.47B | 7.80B | 9.88B | 10.38B | 9.86B | 9.93B | 11.72B | 12.29B | 13.20B | 15.61B | 16.40B | 17.07B | 17.07B | 16.99B | 14.70B | 11.00B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 13.12B | 11.88B | 11.88B | 11.91B | 10.81B | 10.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -13.26B | -12.40B | -10.74B | -11.88B | -11.27B | 9.03B | 8.07B | 8.07B | 8.40B | 8.30B | 8.49B | 8.34B | 7.90B | 7.94B | 7.80B | 8.23B | 8.52B | 8.61B | 9.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 996.00M | 1.57B | 1.10B | 1.04B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -13.26B | -12.40B | -10.74B | -11.88B | -11.27B | 9.03B | 8.07B | 8.07B | 8.40B | 8.30B | 8.49B | 8.34B | 6.91B | 6.37B | 6.71B | 7.19B | 8.52B | 8.61B | 9.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -136.00M | -525.00M | 1.14B | 30.00M | -457.00M | 1.10B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 1.65B | 1.61B | -61.00M | 1.45B | 1.28B | 1.06B | 427.00M | 404.00M | 407.00M | 356.00M | 361.00M | 320.00M | 294.00M | 292.00M | 288.00M | 326.00M | 279.00M | 275.00M | 411.00M | 295.00M | 395.00M | 595.00M | 676.00M | 739.00M | 705.00M | 858.00M | 748.00M | 614.20M | 424.20M | 220.10M |
| Before Tax Income | 1.52B | 1.08B | 1.08B | 1.48B | 821.00M | 964.00M | 1.31B | 1.14B | 549.00M | 1.21B | 1.31B | 872.00M | 877.00M | 1.11B | 540.00M | -562.00M | 1.22B | 1.65B | 162.00M | 497.00M | -2.35B | 341.00M | -2.31B | 1.81B | -11.00M | 349.00M | 1.36B | 1.34B | 1.04B | -134.00M |
| Income Tax Expenses | 313.00M | 187.00M | 187.00M | 282.00M | 131.00M | 151.00M | 411.00M | 278.00M | 70.00M | 319.00M | 376.00M | 244.00M | 246.00M | 333.00M | 57.00M | -311.00M | 317.00M | 469.00M | -105.00M | 29.00M | -913.00M | 68.00M | -743.00M | 568.00M | -88.00M | 47.00M | 392.00M | 380.20M | 285.40M | -170.50M |
| Net Income | 1.21B | 682.00M | 894.00M | 1.20B | 690.00M | 813.00M | 899.00M | 859.00M | 479.00M | 691.00M | 937.00M | 628.00M | 614.00M | 690.00M | 419.00M | -299.00M | 851.00M | 1.11B | 264.00M | 441.00M | -1.43B | 155.00M | -1.64B | 1.21B | -130.00M | 282.00M | 966.00M | 964.80M | 757.00M | 36.50M |
| Interest Expenses | 127.00M | 112.00M | 112.00M | 113.00M | 122.00M | 138.00M | 161.00M | 159.00M | 155.00M | 183.00M | 166.00M | 170.00M | 175.00M | 157.00M | 128.00M | 134.00M | 140.00M | 131.00M | 124.00M | 124.00M | 130.00M | 150.00M | 157.00M | 206.00M | 202.00M | 219.00M | 198.00M | 200.40M | 182.30M | 70.50M |
| Basic Shares Outstanding | 271.30M | 271.60M | 271.80M | 271.60M | 271.60M | 271.50M | 271.10M | 270.40M | 270.20M | 269.90M | 269.70M | 269.40M | 269.30M | 269.10M | 269.00M | 269.40M | 271.50M | 262.10M | 256.00M | 256.00M | 227.00M | 223.60M | 194.00M | 183.60M | 184.20M | 184.90M | 185.40M | 185.40M | 187.07M | 214.71M |
| Diluted Shares Outstanding | 272.20M | 272.50M | 272.50M | 272.80M | 272.40M | 272.50M | 272.10M | 271.10M | 270.70M | 270.60M | 270.20M | 269.80M | 269.60M | 269.50M | 269.10M | 269.40M | 271.80M | 262.30M | 256.00M | 256.00M | 227.00M | 223.60M | 194.00M | 183.70M | 190.11M | 185.59M | 185.40M | 185.40M | 187.07M | 214.71M |
| EBITDA | -63.00M | -474.00M | 1.19B | 84.00M | -397.00M | 1.18B | 1.56B | 1.37B | 788.00M | 1.28B | 1.58B | 1.17B | 1.11B | 1.26B | 690.00M | -398.00M | 1.12B | 1.48B | 184.00M | 678.00M | -2.21B | 328.00M | -2.35B | 1.85B | 153.00M | 599.00M | 1.64B | 1.53B | 1.20B | -92.90M |
| EBITDA Margin | -0.48% | -3.99% | 10.04% | 0.71% | -3.67% | 11.65% | 16.34% | 14.66% | 8.66% | 13.17% | 15.62% | 12.22% | 12.45% | 13.66% | 8.14% | -5.10% | 11.33% | 14.28% | 1.87% | 6.83% | -18.85% | 2.67% | -17.76% | 11.88% | 0.93% | 3.51% | 9.63% | 9.01% | 8.18% | -0.84% |
| EBIT | 1.65B | 981.00M | 1.19B | 1.60B | 943.00M | 1.10B | 1.47B | 1.30B | 704.00M | 1.19B | 1.48B | 1.04B | 1.03B | 1.18B | 604.00M | -476.00M | 1.31B | 1.71B | 283.00M | 594.00M | -2.22B | 373.00M | -2.23B | 1.99B | -16.00M | 548.00M | 1.56B | 1.55B | 1.22B | -63.50M |
| EBIT Margin | 12.53% | 8.26% | 10.04% | 13.41% | 8.73% | 10.87% | 15.42% | 13.84% | 7.74% | 12.31% | 14.62% | 10.91% | 11.57% | 12.81% | 7.13% | -6.10% | 13.23% | 16.46% | 2.87% | 5.98% | -18.91% | 3.04% | -16.89% | 12.73% | -0.10% | 3.21% | 9.11% | 9.10% | 8.33% | -0.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |