| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.64M | -27.48M | 10.51M | 786.54K | 13.55M | 3.74M | 10.99M | 11.09M | 11.35M | 11.02M |
| Cost of Revenue | 1.28M | 1.30M | 1.48M | 1.42M | 1.49M | 3.47M | 3.03M | 2.75M | 2.45M | 2.44M |
| Gross Profit | 358.44K | -28.78M | 9.03M | -630.31K | 12.07M | 267.54K | 7.96M | 8.34M | 8.89M | 8.58M |
| Operating Expenses | 369.98K | 273.99K | 297.92K | 289.32K | 296.52K | 319.32K | 340.58K | 189.65K | 230.37K | 230.00K |
| Selling, General & Admin | 452.25K | 301.47K | 273.61K | 315.61K | 312.58K | 310.72K | 84.42K | 82.03K | 82.01K | 80.00K |
| Research & Development | 0 | -5.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.37M | -27.48K | 24.31K | -26.29K | -16.06K | 236.51K | 256.16K | 107.62K | 148.36K | 150.00K |
| Operating Income | 1.27M | -26.26M | 10.21M | 497.22K | 13.26M | -467.15K | N/A | 8.15M | 8.66M | 8.35M |
| Other Expenses / Income | -3.01M | -1.49M | -867.58K | -1.37M | -2.06M | -3.89M | 3.32M | -4.85M | -989.61K | 11.11M |
| Before Tax Income | 1.27M | -27.75M | 10.21M | 497.22K | 13.26M | 3.42M | 11.09M | 3.30M | 7.67M | 19.46M |
| Income Tax Expenses | 3.75M | 6.22M | 5.67M | 5.90M | 6.56M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 1.27M | -27.75M | 10.21M | 497.22K | 13.26M | 3.42M | 11.09M | 3.30M | 7.67M | 19.46M |
| Interest Expenses | 3.01M | 1.49M | 867.58K | 1.37M | 2.06M | 1.95M | 3.32M | -4.85M | -989.60K | 11.11M |
| Basic Shares Outstanding | 18.09M | 28.33M | 28.33M | 28.33M | 28.33M | 26.31M | 28.44M | 28.32M | 28.30M | 28.30M |
| Diluted Shares Outstanding | 18.09M | 28.33M | 28.33M | 28.33M | 28.33M | 26.31M | 28.44M | 28.32M | 28.30M | 28.30M |
| EBITDA | 1.27M | -26.26M | 10.21M | 497.22K | 13.26M | -467.15K | 14.42M | -1.55M | 6.69M | 30.57M |
| EBITDA Margin | 77.39% | 95.58% | 97.17% | 63.22% | 97.81% | -12.49% | 131.21% | -13.99% | 58.91% | 277.40% |
| EBIT | 8.03M | -20.04M | 16.75M | 7.76M | 21.88M | 5.38M | 14.42M | -1.55M | 6.69M | 30.57M |
| EBIT Margin | 490.60% | 72.94% | 159.32% | 986.88% | 161.41% | 143.72% | 131.21% | -13.99% | 58.91% | 277.40% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |