| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.46B | 8.60B | 7.33B | 6.68B | 6.84B | 6.87B | 6.58B | 6.40B | 6.46B | 7.18B | 6.57B | 6.25B | 6.50B | 8.24B | 7.68B |
| Cost of Revenue | 4.60B | 5.83B | 4.68B | 3.91B | 4.28B | 836.00M | N/A | N/A | N/A | N/A | N/A | N/A | 1.96B | 1.59B | 1.87B |
| Gross Profit | 2.86B | 2.76B | 2.65B | 2.77B | 2.56B | 6.04B | 6.58B | 6.40B | 6.46B | 7.18B | 6.57B | 6.25B | 4.55B | 6.65B | 5.81B |
| Operating Expenses | 1.63B | 7.37B | 6.18B | 5.32B | 5.61B | 11.97B | 2.81B | 2.79B | 2.66B | 6.03B | 5.42B | 5.25B | 5.50B | 5.45B | 5.11B |
| Selling, General & Admin | 180.00M | 205.00M | 165.00M | 118.00M | 91.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 362.00M | 7.37B | 6.18B | 5.32B | 5.61B | 11.97B | 2.81B | 2.79B | 2.66B | 6.03B | 5.42B | 5.25B | 5.50B | 5.45B | N/A |
| Operating Income | 1.24B | 295.00M | 209.00M | 398.00M | 356.00M | 1.16B | 1.34B | 1.30B | 1.16B | 1.15B | 1.14B | 1.00B | 1.00B | 978.00M | 696.00M |
| Other Expenses / Income | 362.00M | 607.00M | 614.00M | 487.00M | 473.00M | -388.00M | -452.00M | -471.00M | -367.00M | -423.00M | -386.00M | -381.00M | -397.00M | -388.00M | -361.00M |
| Before Tax Income | 954.00M | 902.00M | 823.00M | 885.00M | 829.00M | 774.00M | 886.00M | 826.00M | 796.00M | 729.00M | 756.00M | 622.00M | 606.00M | 590.00M | 335.00M |
| Income Tax Expenses | 147.00M | 93.00M | 95.00M | 133.00M | 147.00M | 115.00M | 424.00M | 273.00M | 271.00M | 250.00M | 302.00M | 245.00M | 191.00M | 247.00M | 95.00M |
| Net Income | 887.00M | 837.00M | 728.00M | 755.00M | 680.00M | 657.00M | 460.00M | 551.00M | 523.00M | 477.00M | 452.00M | 382.00M | 415.00M | 343.00M | 240.00M |
| Interest Expenses | 643.00M | 519.00M | 500.00M | 561.00M | 519.00M | 458.00M | 438.00M | 435.00M | 396.00M | 407.00M | 398.00M | 389.00M | 23.00M | N/A | N/A |
| Basic Shares Outstanding | 291.20M | 289.50M | 289.00M | 285.00M | 283.00M | 282.20M | 280.00M | 277.90M | 275.60M | 270.60M | 264.50M | 260.70M | N/A | N/A | N/A |
| Diluted Shares Outstanding | 291.70M | 290.00M | 289.50M | 286.30M | 284.30M | 282.20M | 280.00M | 277.90M | 275.60M | 270.60M | 264.50M | 260.70M | N/A | N/A | N/A |
| EBITDA | 2.78B | 1.42B | 1.32B | 1.45B | 1.35B | 2.16B | 2.20B | 2.07B | 1.94B | 1.82B | 1.78B | 1.61B | 1.18B | 1.17B | 905.00M |
| EBITDA Margin | 37.22% | 16.53% | 18.05% | 21.65% | 19.69% | 31.47% | 33.46% | 32.35% | 30.05% | 25.34% | 27.11% | 25.81% | 18.07% | 14.16% | 11.79% |
| EBIT | 1.68B | 1.45B | 1.32B | 1.45B | 1.35B | 1.23B | 1.32B | 1.26B | 1.19B | 1.13B | 1.15B | 1.02B | 629.00M | 590.00M | 335.00M |
| EBIT Margin | 22.47% | 16.86% | 18.05% | 21.69% | 19.66% | 17.90% | 20.08% | 19.67% | 18.43% | 15.80% | 17.54% | 16.25% | 9.67% | 7.16% | 4.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |