| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.46B | 8.60B | 7.33B | 6.42B | 6.84B | 6.87B | 6.58B | 6.40B | 6.46B | 7.18B | 6.57B | 6.25B | 6.50B | 8.24B | 7.68B |
| Cost of Revenue | 4.60B | 905.00M | 5.79B | 4.83B | 5.27B | 5.41B | 4.96B | 4.82B | 4.27B | 5.09B | 4.56B | 4.42B | 1.96B | 1.59B | 1.87B |
| Gross Profit | 2.86B | 7.69B | 1.53B | 1.59B | 1.57B | 1.47B | 1.62B | 1.58B | 2.19B | 2.09B | 2.00B | 1.83B | 4.55B | 6.65B | 5.81B |
| Operating Expenses | 1.63B | 7.37B | 389.00M | 357.00M | 333.00M | 303.00M | 284.00M | 281.00M | 1.01B | 955.00M | 850.00M | 820.00M | 5.50B | 5.45B | 5.11B |
| Selling, General & Admin | 180.00M | 205.00M | 165.00M | 118.00M | 91.00M | 90.00M | 24.00M | 41.00M | 15.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.45B | 7.37B | -389.00M | -357.00M | -333.00M | -303.00M | -284.00M | -281.00M | N/A | N/A | N/A | N/A | 5.50B | 5.45B | N/A |
| Operating Income | 1.24B | 932.00M | 1.15B | 1.23B | 1.24B | 1.16B | 1.34B | 1.30B | 1.16B | 1.15B | 1.14B | 1.00B | 1.00B | 978.00M | 696.00M |
| Other Expenses / Income | -281.00M | -322.00M | -323.00M | -421.00M | -410.00M | -388.00M | -452.00M | -470.00M | -382.00M | -423.00M | -386.00M | -381.00M | -397.00M | -388.00M | -361.00M |
| Before Tax Income | 954.00M | 902.00M | 823.00M | 809.00M | 829.00M | 774.00M | 886.00M | 826.00M | 796.00M | 729.00M | 756.00M | 622.00M | 606.00M | 590.00M | 335.00M |
| Income Tax Expenses | 147.00M | 93.00M | 95.00M | 115.00M | 147.00M | 115.00M | 424.00M | 273.00M | 271.00M | 250.00M | 302.00M | 245.00M | 191.00M | 247.00M | 95.00M |
| Net Income | 887.00M | 809.00M | 1.35B | 755.00M | 680.00M | 657.00M | 460.00M | 551.00M | 523.00M | 477.00M | 452.00M | 375.00M | 415.00M | 343.00M | 240.00M |
| Interest Expenses | N/A | 12.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.00M | N/A | N/A |
| Basic Shares Outstanding | 291.20M | 289.79M | 289.00M | 285.00M | 283.00M | 282.20M | 280.00M | 277.90M | 276.72M | 274.14M | 272.29M | 269.78M | N/A | N/A | N/A |
| Diluted Shares Outstanding | 291.70M | 290.00M | 289.50M | 286.30M | 284.30M | 282.90M | 280.80M | 278.90M | 276.50M | 274.60M | 271.90M | 268.60M | N/A | N/A | N/A |
| EBITDA | 2.47B | 2.55B | 2.44B | 2.36B | 2.34B | 2.17B | 2.21B | 2.07B | 1.76B | 1.71B | 1.66B | 1.57B | 1.18B | 1.60B | 1.34B |
| EBITDA Margin | 33.10% | 29.63% | 33.25% | 36.72% | 34.19% | 31.50% | 33.50% | 32.38% | 27.23% | 23.78% | 25.30% | 25.11% | 18.07% | 19.39% | 17.46% |
| EBIT | 1.03B | 914.00M | 1.45B | 870.00M | 827.00M | 772.00M | 884.00M | 824.00M | 794.00M | 727.00M | 754.00M | 620.00M | 629.00M | 590.00M | 335.00M |
| EBIT Margin | 13.86% | 10.63% | 19.76% | 13.56% | 12.08% | 11.23% | 13.43% | 12.88% | 12.30% | 10.13% | 11.48% | 9.92% | 9.67% | 7.16% | 4.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |