Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.46B | 8.60B | 7.33B | 6.68B | 6.84B | 6.87B | 6.22B | 6.06B | 6.17B | 6.80B | 6.32B | 6.01B | 6.25B | 6.16B | 5.96B | 6.42B | 6.06B | 5.72B | 5.23B |
Cost of Revenue | 4.60B | 5.83B | 4.68B | 3.91B | 4.28B | 4.47B | 3.82B | 3.75B | 4.04B | 4.74B | 4.35B | 4.21B | 3.35B | 3.34B | 3.47B | 3.95B | 3.75B | 3.37B | 2.66B |
Gross Profit | 2.86B | 2.76B | 2.65B | 2.77B | 2.56B | 2.40B | 2.40B | 2.31B | 2.12B | 2.06B | 1.97B | 1.80B | 2.91B | 2.81B | 2.49B | 2.47B | 2.31B | 2.35B | 2.57B |
Operating Expenses | 1.63B | 7.37B | 6.18B | 5.32B | 5.61B | 5.71B | 1.15B | 1.08B | 999.00M | 924.00M | 851.00M | 815.00M | 1.92B | 1.89B | 1.80B | 1.71B | 1.73B | 1.86B | 1.76B |
Selling, General & Admin | 180.00M | 205.00M | 165.00M | 118.00M | 91.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 362.00M | 7.37B | 6.18B | 5.32B | 5.61B | 70.00M | 1.15B | 1.08B | 999.00M | 924.00M | 851.00M | 815.00M | 1.92B | 1.89B | 1.80B | 1.71B | 1.73B | 1.86B | 1.76B |
Operating Income | 1.24B | 295.00M | 209.00M | 398.00M | 356.00M | 1.16B | 1.25B | 1.23B | 1.12B | 1.14B | 1.12B | 984.00M | 985.00M | 926.00M | 689.00M | 766.00M | 582.00M | 498.00M | 811.00M |
Other Expenses / Income | 362.00M | 607.00M | 614.00M | 487.00M | 473.00M | 70.00M | -281.00M | -298.00M | -226.00M | -262.00M | -238.00M | -248.00M | -251.00M | -238.00M | -233.00M | -204.00M | -145.00M | -221.00M | -954.00M |
Before Tax Income | 954.00M | 902.00M | 823.00M | 885.00M | 829.00M | 774.00M | 971.00M | 936.00M | 896.00M | 873.00M | 880.00M | 736.00M | 734.00M | 688.00M | 456.00M | 562.00M | 437.00M | 277.00M | -143.00M |
Income Tax Expenses | 147.00M | 93.00M | 95.00M | 133.00M | 147.00M | 115.00M | 339.00M | 320.00M | 302.00M | 306.00M | 346.00M | 297.00M | 267.00M | 254.00M | 163.00M | 198.00M | 125.00M | 91.00M | -47.00M |
Net Income | 887.00M | 837.00M | 728.00M | 755.00M | 680.00M | 657.00M | 632.00M | 616.00M | 594.00M | 567.00M | 534.00M | 439.00M | 467.00M | 434.00M | 293.00M | 364.00M | 312.00M | 186.00M | -96.00M |
Interest Expenses | 643.00M | 519.00M | 500.00M | 561.00M | 519.00M | 458.00M | 276.00M | 268.00M | 250.00M | 250.00M | 245.00M | 244.00M | 269.00M | 277.00M | 292.00M | 247.00M | 264.00M | 289.00M | 272.00M |
Basic Shares Outstanding | 291.20M | 289.50M | 289.00M | 285.00M | 283.00M | 282.20M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M |
Diluted Shares Outstanding | 291.70M | 290.00M | 289.50M | 286.30M | 284.30M | 282.90M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M | 280.95M |
EBITDA | 2.78B | 1.42B | 1.32B | 1.45B | 1.35B | 1.23B | 2.12B | 2.01B | 1.89B | 1.80B | 1.75B | 1.57B | 1.54B | 1.54B | 1.31B | 1.38B | 1.23B | 566.00M | 129.00M |
EBITDA Margin | 37.22% | 16.53% | 18.05% | 21.65% | 19.69% | 17.93% | 34.06% | 33.10% | 30.66% | 26.49% | 27.64% | 26.14% | 24.71% | 24.97% | 21.92% | 21.54% | 20.20% | 9.89% | 2.47% |
EBIT | 1.68B | 1.45B | 1.32B | 1.45B | 1.35B | 1.23B | 1.25B | 1.20B | 1.15B | 1.12B | 1.12B | 980.00M | 1.00B | 965.00M | 748.00M | 809.00M | 701.00M | 566.00M | 129.00M |
EBIT Margin | 22.47% | 16.86% | 18.05% | 21.69% | 19.66% | 17.90% | 20.04% | 19.85% | 18.59% | 16.51% | 17.80% | 16.30% | 16.04% | 15.68% | 12.54% | 12.60% | 11.56% | 9.89% | 2.47% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |