| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 390.63M | 378.48M | 267.90M | 260.59M | 243.29M | 155.42M |
| Cost of Revenue | 181.55M | 158.83M | 123.10M | 127.96M | 115.43M | 76.20M |
| Gross Profit | 209.08M | 219.64M | 144.80M | 132.63M | 127.86M | 79.22M |
| Operating Expenses | 90.00M | 104.75M | 63.40M | 48.67M | 40.94M | 22.13M |
| Selling, General & Admin | 90.00M | 104.75M | 63.40M | 48.67M | 40.94M | 22.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 21.28M | 13.00M | N/A | N/A | N/A |
| Operating Income | 119.09M | 114.89M | 81.40M | 83.96M | 86.93M | 57.09M |
| Other Expenses / Income | -2.01M | 21.28M | 1.13M | -6.14M | -5.45M | -5.11M |
| Before Tax Income | 117.08M | 136.18M | 82.50M | 77.81M | 81.47M | 51.99M |
| Income Tax Expenses | 4.56M | 4.36M | -900.00K | 6.14M | 5.45M | 5.11M |
| Net Income | 19.24M | 131.81M | 83.40M | 77.81M | 81.47M | 51.99M |
| Interest Expenses | 29.13M | 20.13M | 10.20M | 5.27M | 4.75M | 5.11M |
| Basic Shares Outstanding | 18.66M | 15.37M | 14.93M | 28.95M | 14.93M | 14.93M |
| Diluted Shares Outstanding | 35.31M | 32.56M | 94.57M | 28.95M | 14.93M | 14.93M |
| EBITDA | 154.60M | 145.43M | 101.36M | 93.87M | 95.53M | 64.70M |
| EBITDA Margin | 39.58% | 38.42% | 37.84% | 36.02% | 39.27% | 41.63% |
| EBIT | 52.93M | 156.30M | 92.70M | 89.22M | 91.68M | 62.20M |
| EBIT Margin | 13.55% | 41.30% | 34.60% | 34.24% | 37.68% | 40.02% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |